| Revenue | DKK -17K | -66% |
| EBITDA | DKK -17K | +66% |
| Net profit | DKK -110K | +42% |
| Total assets | DKK 817K | -8% |
| Equity | DKK 361K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -10 | 150 | -349 | 24 | -36 | -60 | -213 | -75 | -3 | -46 | -17 | -51 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -10 | 150 | -349 | 24 | -36 | -60 | -213 | -75 | -3 | -46 | -17 | -51 | -17 |
| Depreciation & amort. | 4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -14 | 146 | -349 | 24 | -36 | -60 | -213 | -75 | -3 | -46 | -17 | -51 | -17 |
| Net financials | 0 | 0 | 636 | 270 | 74 | -210 | -163 | 4 | 260 | 180 | 452 | 209 | -139 | -93 |
| Profit before tax | -2 | -14 | 782 | -79 | 98 | -246 | -224 | -209 | 184 | 177 | 406 | 192 | -190 | -110 |
| Tax | -0 | 0 | 32 | -0 | -95 | -0 | 18 | -10 | 2 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -14 | 750 | -79 | 194 | -246 | -241 | -199 | 182 | 175 | 406 | 192 | -190 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 88 | 727 | 524 | 686 | 428 | 188 | 127 | 448 | 772 | 1.183 | 1.137 | 889 | 817 |
| Equity | 39 | 25 | 678 | 378 | 501 | 256 | 14 | -166 | 17 | 81 | 174 | 625 | 450 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 63 | 49 | 146 | 185 | 173 | 173 | 293 | 431 | 691 | 1.010 | 511 | 439 | 456 |
| Total debt | 70 | 63 | 49 | 146 | 185 | 173 | 173 | 293 | 431 | 691 | 1.010 | 511 | 439 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |