| Revenue | DKK 133K | +74% |
| EBITDA | DKK 34K | +203% |
| Net profit | DKK 34K | +203% |
| Total assets | DKK 49K | +90% |
| Equity | DKK 7K | +126% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 0 | 154 | 186 | 127 | 55 | 52 | 68 | 77 | 57 | 153 | 76 | 133 |
| Staff expenses | -0 | -0 | -127 | -84 | -82 | -65 | -74 | -90 | -128 | -135 | -71 | -65 | -99 |
| EBITDA | -16 | 0 | 27 | 102 | 45 | -10 | -22 | -21 | -51 | -78 | 82 | 11 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 0 | 27 | 102 | 45 | -10 | -22 | -21 | -51 | -78 | 82 | 11 | 34 |
| Net financials | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | -16 | 0 | 27 | 102 | 45 | -10 | -22 | -21 | -52 | -78 | 81 | 11 | 34 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -74 | -42 | 27 | 102 | 45 | -10 | -22 | -21 | -52 | -78 | 81 | 11 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 0 | 84 | 138 | 105 | 72 | 128 | 53 | 58 | 28 | 16 | 26 | 49 |
| Equity | -68 | -110 | -83 | 19 | 64 | 54 | 32 | 10 | -41 | -120 | -38 | -27 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 110 | 167 | 119 | 41 | 19 | 96 | 43 | 100 | 148 | 54 | 53 | 42 |
| Total debt | 108 | 110 | 167 | 119 | 41 | 19 | 96 | 43 | 100 | 148 | 54 | 53 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PA Management | Management | 2007 | — | — |
JG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Chief Executive Officer | 0 companies |
| Peer Henning Borg | Chief Executive Officer | 0 companies |
| Arne Koch | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jeanette Gyldstoff Borg | Management | 0 companies |