| Revenue | DKK 211K | -126% |
| EBITDA | DKK -1,4M | +39% |
| Net profit | DKK 7,4M | -47% |
| Total assets | DKK 148,4M | -5% |
| Equity | DKK 123,2M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | -6 | -17 | -13 | -22 | -18 | -448 | -457 | -651 | -620 | -893 | -815 | 211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.482 | -1.584 | -1.444 | -1.539 | -1.639 |
| EBITDA | — | — | — | — | — | -11 | -6 | -17 | -13 | -22 | -18 | -448 | -457 | -2.134 | -2.204 | -2.337 | -2.354 | -1.428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -257 | -171 |
| EBIT | — | — | — | — | — | -11 | -6 | -17 | -13 | -22 | -18 | -448 | -457 | -2.134 | -2.204 | -2.359 | -2.611 | -1.599 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 2.824 | 3.119 | 5.310 | 7.177 | 9.758 | 136.598 | 3.835 | -6.767 | 26.957 | -15.782 | 18.373 | 18.800 | 9.530 |
| Profit before tax | — | — | — | — | — | 2.813 | 3.113 | 5.293 | 7.164 | 9.735 | 136.580 | 3.388 | -7.224 | 24.823 | -17.986 | 16.015 | 16.189 | 7.930 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | 81 | -61 | 21 | 30 | -197 | 2.521 | 1.964 | 5.233 | -4.223 | 2.325 | 2.071 | 490 |
| Net profit | — | — | — | — | — | 2.809 | 3.031 | 5.354 | 7.142 | 9.706 | 136.777 | 867 | -9.188 | 19.590 | -13.763 | 13.690 | 14.118 | 7.440 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 9.358 | 11.795 | 14.400 | 17.958 | 22.749 | 150.980 | 136.765 | 120.253 | 131.417 | 112.252 | 137.470 | 155.797 | 148.394 |
| Equity | — | — | — | — | — | 9.128 | 11.459 | 12.813 | 16.956 | 20.661 | 147.439 | 134.306 | 120.118 | 130.708 | 111.945 | 119.635 | 125.753 | 123.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 30 | 136 | 1.587 | 1.002 | 2.088 | 3.541 | 2.459 | 135 | 708 | 307 | 17.835 | 30.044 | 25.200 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 230 | 336 | 1.587 | 1.002 | 2.088 | 3.541 | 2.459 | 135 | 708 | 307 | 17.835 | 30.044 | 25.200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Domino | Board of Directors | 0 companies |
| Emma Domino | Chairman | 0 companies |