| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 409K | +200% |
| Total assets | DKK 1,3M | +47% |
| Equity | DKK 1,3M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -208 | -128 | -105 | -41 | -15 | -26 | -9 | -12 | -15 | -15 | -11 | -11 | -12 |
| Staff expenses | -332 | -198 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -540 | -511 | -105 | -41 | -15 | -26 | -9 | -12 | -15 | -15 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -540 | -511 | -105 | -41 | -15 | -26 | -9 | -12 | -15 | -15 | -11 | -11 | -12 |
| Net financials | -23.557 | -219 | 95 | 987 | 0 | -2 | -2 | 10 | 64 | 202 | 124 | 147 | 421 |
| Profit before tax | -24.097 | -730 | -10 | 947 | -15 | -28 | -11 | -2 | 49 | 187 | 113 | 136 | 409 |
| Tax | -0 | -364 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24.097 | -366 | -10 | 947 | -15 | -28 | -11 | -2 | 49 | 187 | 113 | 136 | 409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.546 | 4.236 | 2.592 | 496 | 458 | 427 | 666 | 649 | 448 | 635 | 747 | 894 | 1.314 |
| Equity | -1.610 | -476 | -486 | 460 | 446 | 417 | 406 | 389 | 438 | 625 | 737 | 874 | 1.283 |
| Long-term debt | 5.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.082 | 4.712 | 3.078 | 35 | 13 | 10 | 260 | 261 | 10 | 10 | 10 | 20 | 31 |
| Total debt | 9.156 | 4.712 | 3.078 | 35 | 13 | 10 | 260 | 261 | 10 | 10 | 10 | 20 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 2007 | — | — |
MM Founder | Founder | 2007 | — | — |
BS Founder | Founder | 2007 | — | — |
PV Founder | Founder | 2007 | — | — |
FT | Founder | 2007 | — | — |
ND Management | Management | 2017 | — | — |
KE Founder | Founder | 2007 | — | — |
HH Founder | Founder | 2007 | — | — |
AJ Founder | Founder | 2007 | — | — |
DB Founder | Founder | 2007 | — | — |
TR Founder | Founder | 2007 | — | — |
MJ | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
DAN NIELSEN HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
ANPARTSSELSKABET AF 11. JUNI 1997 | Company | 20.0% | 20.0% | 2013 |
RIKKESEGE EJENDOMME OG INVESTERING ApS | Company | 25.0% | 25.0% | 2013 |
DRAGEBAKKENS INVESTERINGSSELSKAB A/S | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kristian Gammelgaard | Founder | 0 companies |
| Martin Mygind Larsen | Founder | 0 companies |
| Bent Smedsgaard Jensen | Founder | 0 companies |
| Poul Vestergaard | Founder | 0 companies |
| Frede Torben Stenstrup Andersen | Founder | 0 companies |
| Nicolas Delbing | Management | 0 companies |
| Knud Erik Frydenlund | Founder | 0 companies |
| Hans Henrik Jensen | Founder | 0 companies |
| Alex Juul Thomsen | Founder | 0 companies |
| Dan Bloch Larsen | Founder | 0 companies |
| Torben Rafn | Founder | 0 companies |
| Marianne Josefine Mygind Larsen | Founder | 0 companies |
| Jens Conrad Halling Olesen | Board of Directors | 0 companies |
| Jannick Benneth Skow | Board of Directors | 0 companies |
| Hans Arne Lyhr | Board of Directors | 0 companies |
| Klaus Jørgensen | Board of Directors | 0 companies |
| Ejvind Dahl | Board of Directors | 0 companies |
| Flemming Petersen | Deputy Chairman | 0 companies |
| Herluf Baun Høst | Board of Directors | 0 companies |
| Bent Erik Krogh Jensen | Chairman | 0 companies |
| Per Boe Madsen | Chairman | 0 companies |