| Revenue | DKK -61K | -116% |
| EBITDA | DKK -115K | -150% |
| Net profit | DKK -92K | -180% |
| Total assets | DKK 802K | -86% |
| Equity | DKK 662K | -12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 248 | 320 | 296 | 266 | 167 | 421 | 256 | -10 | 438 | 110 | 389 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 36 | 47 | 80 | 41 | -7 | 284 | 49 | -130 | 260 | -107 | 229 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 36 | 47 | 80 | 41 | -7 | 284 | 49 | -130 | 260 | -107 | 229 | -115 |
| Net financials | -55 | -39 | -65 | -73 | -79 | -76 | -78 | -82 | -67 | -68 | -69 | -83 | -3 |
| Profit before tax | 48 | -3 | -18 | 7 | -38 | -84 | 207 | -33 | -197 | 191 | -176 | 146 | -118 |
| Tax | 13 | -1 | -5 | 4 | -8 | -18 | 46 | -7 | -43 | 6 | -41 | 32 | -26 |
| Net profit | 36 | -2 | -13 | 6 | -30 | -66 | 161 | -26 | -154 | 185 | -135 | 114 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.026 | 4.070 | 4.766 | 4.766 | 4.894 | 4.639 | 4.890 | 4.930 | 4.782 | 5.658 | 5.594 | 5.615 | 802 |
| Equity | 714 | 711 | 699 | 704 | 674 | 609 | 770 | 744 | 590 | 775 | 640 | 753 | 662 |
| Long-term debt | 3.000 | 3.000 | 3.677 | 3.600 | 3.600 | 3.600 | 3.600 | 3.600 | 3.563 | 3.523 | 3.481 | 3.456 | 0 |
| Short-term debt | 299 | 344 | 374 | 452 | 599 | 425 | 468 | 542 | 627 | 1.351 | 1.473 | 1.373 | 140 |
| Total debt | 3.299 | 3.344 | 4.051 | 4.052 | 4.199 | 4.025 | 4.068 | 4.142 | 4.190 | 4.874 | 4.955 | 4.828 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2024 | — | — |
GB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. B. HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marianne Burgaard | Management | 0 companies |
| Gitte Burgaard-Berger | Management | 0 companies |