| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 1,4M | +379% |
| Total assets | DKK 5M | +4% |
| Equity | DKK 5M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -4 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -7 | -7 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -5 | -4 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -7 | -7 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | -5 | -4 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -7 | -7 | -9 | -10 |
| Net financials | 263 | 1.663 | 774 | -1.918 | 714 | 802 | 601 | -2.279 | 441 | 404 | -65 | 104 | 309 | 1.386 |
| Profit before tax | 352 | 1.659 | 770 | -1.922 | 709 | 798 | 596 | -2.285 | 436 | 398 | -72 | 97 | 299 | 1.376 |
| Tax | 11 | 15 | 19 | 12 | 4 | 17 | -9 | 31 | -0 | 25 | -0 | -0 | 15 | 18 |
| Net profit | 341 | 1.644 | 750 | -1.934 | 705 | 781 | 605 | -2.315 | 436 | 373 | -72 | 97 | 284 | 1.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.250 | 4.900 | 5.507 | 3.907 | 4.640 | 5.368 | 5.852 | 3.459 | 4.246 | 5.028 | 4.330 | 4.505 | 4.785 | 4.992 |
| Equity | 3.210 | 4.854 | 5.404 | 3.470 | 4.175 | 4.853 | 5.352 | 2.928 | 3.254 | 3.514 | 3.242 | 3.339 | 3.623 | 4.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 47 | 103 | 437 | 465 | 516 | 501 | 530 | 992 | 1.514 | 1.088 | 1.166 | 1.163 | 11 |
| Total debt | 40 | 47 | 103 | 437 | 465 | 516 | 501 | 530 | 992 | 1.514 | 1.088 | 1.166 | 1.163 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|