| Revenue | DKK 14,8M | +14% |
| EBITDA | DKK 4,3M | +237% |
| Net profit | DKK 2,8M | +458% |
| Total assets | DKK 39,6M | +104% |
| Equity | DKK 9M | +43% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.579 | 8.202 | 9.597 | 12.918 | 14.791 |
| Staff expenses | -9.049 | -7.207 | -8.743 | -11.652 | -10.519 |
| EBITDA | 1.530 | 996 | 853 | 1.266 | 4.271 |
| Depreciation & amort. | -127 | -129 | -72 | -77 | -70 |
| EBIT | 1.403 | 867 | 782 | 1.189 | 4.202 |
| Net financials | -581 | -476 | -618 | -521 | -563 |
| Profit before tax | 822 | 391 | 163 | 668 | 3.638 |
| Tax | 187 | 110 | 55 | 162 | 813 |
| Net profit | 636 | 281 | 108 | 506 | 2.826 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.806 | 29.150 | 25.836 | 19.385 | 39.551 |
| Equity | 5.786 | 5.667 | 5.775 | 6.281 | 9.007 |
| Long-term debt | 2.123 | 1.635 | 1.155 | 661 | 364 |
| Short-term debt | 17.578 | 21.114 | 18.905 | 12.056 | 28.980 |
| Total debt | 19.700 | 22.749 | 20.061 | 12.716 | 29.344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
JB | Board of Directors | 2012 |
| Former (1) | ||
| Board of Directors | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lund | Management | 0 companies |
| Dan Juul Jørgensen | Board of Directors | 0 companies |
| Ole Peter Jensen Hald | Chairman | 0 companies |
| Jan Bech | Board of Directors | 0 companies |