| Revenue | DKK 348K | +7% |
| EBITDA | DKK 348K | +7% |
| Net profit | DKK 162K | +71% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 1,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 371 | 401 | 344 | 357 | 200 | 347 | 235 | 113 | 276 | 301 | 325 | 348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 398 | 371 | 401 | 344 | 357 | 200 | 347 | 235 | 113 | 276 | 301 | 325 | 348 |
| Depreciation & amort. | -87 | -91 | -268 | -134 | -88 | -88 | -88 | -88 | -88 | -88 | -88 | -89 | -89 |
| EBIT | 312 | 279 | 134 | 211 | 269 | 112 | 259 | 147 | 26 | 189 | 214 | 235 | 259 |
| Net financials | -87 | -72 | -63 | -58 | -12 | -15 | -82 | -62 | -68 | -69 | -74 | -112 | -55 |
| Profit before tax | 224 | 208 | 71 | 152 | 257 | 96 | 177 | 85 | -43 | 120 | 140 | 123 | 204 |
| Tax | 56 | 52 | 10 | 46 | 57 | 21 | 37 | 19 | -9 | 26 | 31 | 28 | 42 |
| Net profit | 168 | 156 | 61 | 106 | 200 | 75 | 140 | 67 | -33 | 93 | 109 | 95 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.853 | 6.294 | 5.615 | 4.509 | 4.571 | 4.247 | 4.124 | 4.071 | 3.771 | 3.898 | 4.013 | 3.499 | 3.427 |
| Equity | 2.361 | 2.517 | 2.078 | 2.184 | 2.385 | 2.110 | 2.000 | 1.816 | 1.783 | 1.876 | 1.986 | 1.720 | 1.881 |
| Long-term debt | 3.067 | 2.855 | 2.647 | 3.042 | 2.684 | 1.250 | 1.477 | 1.466 | 1.439 | 1.411 | 1.393 | 0 | 0 |
| Short-term debt | 2.070 | 551 | 552 | 446 | 472 | 486 | 222 | 348 | 118 | 142 | 152 | 1.269 | 1.007 |
| Total debt | 5.137 | 3.406 | 3.199 | 2.325 | 3.157 | 1.736 | 1.699 | 1.815 | 1.558 | 1.554 | 1.545 | 1.269 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRL HOLDING, ÅRHUS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Rasmus Laursen | Management | 0 companies |