| Revenue | DKK -23K | +12% |
| EBITDA | DKK -23K | -12% |
| Net profit | DKK 449K | +30% |
| Total assets | DKK 7,9M | +2% |
| Equity | DKK 6,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | -6 | -19 | -21 | -22 | -21 | -5 | -16 | -16 | -19 | -28 | -22 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -129 | -6 | -19 | -21 | -22 | -21 | -5 | -16 | -16 | -19 | -28 | -22 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -129 | -6 | -19 | -21 | -22 | -21 | -5 | -16 | -16 | -19 | -28 | -22 | -21 | -23 |
| Net financials | 368 | 84 | 306 | 404 | 163 | 750 | 107 | 590 | 176 | 851 | 911 | 557 | 436 | 491 |
| Profit before tax | 239 | 78 | 287 | 383 | 141 | 729 | 101 | 575 | 160 | 831 | 883 | 535 | 415 | 468 |
| Tax | -0 | 13 | 70 | 91 | 9 | 37 | -29 | 81 | 41 | 87 | -75 | 44 | 69 | 19 |
| Net profit | 239 | 65 | 217 | 292 | 132 | 692 | 131 | 494 | 119 | 744 | 959 | 491 | 346 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.004 | 2.862 | 3.040 | 3.219 | 3.190 | 3.790 | 3.939 | 4.294 | 4.258 | 6.753 | 7.562 | 7.648 | 7.699 | 7.890 |
| Equity | 2.873 | 2.841 | 2.959 | 3.152 | 3.182 | 3.574 | 3.599 | 3.985 | 3.994 | 4.625 | 5.469 | 5.842 | 6.066 | 6.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.002 | 1.711 | 1.507 | 1.169 | 825 |
| Short-term debt | 132 | 22 | 81 | 68 | 8 | 216 | 340 | 309 | 77 | 88 | 382 | 300 | 464 | 685 |
| Total debt | 132 | 22 | 81 | 68 | 8 | 216 | 340 | 309 | 77 | 2.090 | 2.093 | 1.806 | 1.633 | 1.510 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|