| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -22% |
| Net profit | DKK 1,8M | +19% |
| Total assets | DKK 7,1M | -3% |
| Equity | DKK 7,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | 32 | 44 | 44 | 43 | 43 | 5 | -8 | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 1.522 | 32 | 44 | 44 | 43 | 43 | 5 | -8 | -8 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -33 | -44 | -44 | -44 | -44 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 1.522 | -1 | 1 | 0 | -1 | -1 | -6 | -8 | -8 | -10 | -11 | -13 |
| Net financials | 354 | 254 | 500 | 1.058 | 1.097 | 901 | 847 | 2.349 | 484 | 1.516 | 969 | 1.403 | 1.486 | 1.767 |
| Profit before tax | 348 | 247 | 2.022 | 3.442 | 1.098 | 901 | 846 | 2.348 | 478 | 1.508 | 961 | 1.393 | 1.475 | 1.754 |
| Tax | 22 | -0 | -0 | -0 | 10 | 0 | -12 | 62 | 105 | 84 | 14 | 31 | -0 | -0 |
| Net profit | 325 | 247 | 2.022 | 3.442 | 1.087 | 901 | 858 | 2.287 | 373 | 1.424 | 947 | 1.362 | 1.475 | 1.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 1.260 | 1.657 | 2.518 | 2.364 | 2.220 | 2.961 | 4.907 | 5.224 | 6.488 | 7.249 | 7.411 | 7.386 | 7.140 |
| Equity | 1.228 | 1.157 | 1.452 | 2.408 | 2.346 | 2.198 | 2.950 | 4.839 | 5.101 | 6.412 | 7.244 | 7.406 | 7.381 | 7.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 103 | 205 | 109 | 8 | 11 | 11 | 67 | 123 | 76 | 5 | 5 | 5 | 5 |
| Total debt | 5 | 103 | 205 | 109 | 8 | 11 | 11 | 67 | 123 | 76 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|