| Revenue | DKK 160K | -26% |
| EBITDA | DKK 160K | -26% |
| Net profit | DKK -32K | -297% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 824K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 600 | 439 | 473 | 201 | 270 | 323 | 257 | 354 | 348 | 335 | 217 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | 353 | 439 | 473 | 201 | 270 | 323 | 257 | 354 | 348 | 335 | 217 | 160 |
| Depreciation & amort. | -111 | -235 | -235 | -235 | -137 | -137 | -98 | -98 | -98 | -98 | -98 | -98 | -98 |
| EBIT | 151 | 118 | 203 | 238 | 64 | 133 | 225 | 159 | 256 | 249 | 237 | 119 | 62 |
| Net financials | -202 | -103 | -113 | -73 | -71 | -73 | -54 | -64 | -59 | -53 | -92 | -98 | -103 |
| Profit before tax | -51 | 15 | 90 | 165 | -7 | 61 | 171 | 94 | 197 | 197 | 146 | 21 | -41 |
| Tax | -13 | -0 | 23 | 39 | -2 | 13 | 37 | 21 | 43 | 43 | 32 | 5 | -9 |
| Net profit | -38 | 15 | 67 | 126 | -5 | 48 | 133 | 74 | 154 | 153 | 114 | 16 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.009 | 9.542 | 9.022 | 4.662 | 4.396 | 4.424 | 4.539 | 4.312 | 4.075 | 3.833 | 3.645 | 3.534 | 3.435 |
| Equity | -38 | -23 | 44 | 170 | 165 | 212 | 346 | 419 | 573 | 726 | 840 | 856 | 824 |
| Long-term debt | 2.896 | 2.893 | 2.818 | 2.667 | 2.590 | 2.513 | 2.435 | 2.358 | 2.243 | 2.015 | 1.994 | 1.927 | 1.841 |
| Short-term debt | 3.138 | 6.670 | 6.160 | 1.826 | 1.641 | 1.695 | 1.737 | 1.498 | 1.205 | 1.022 | 729 | 665 | 657 |
| Total debt | 6.034 | 9.562 | 8.978 | 4.492 | 4.231 | 4.208 | 4.172 | 3.855 | 3.447 | 3.037 | 2.723 | 2.592 | 2.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLINGE HOLDING AF 26.04.2007 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hviid Klinge | Management | 0 companies |