| Revenue | DKK -49K | +36% |
| EBITDA | DKK -49K | -36% |
| Net profit | DKK 68,5M | +79% |
| Total assets | DKK 231,5M | +37% |
| Equity | DKK 222,6M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -6 | 41.234 | 58.325 | 72.510 | 89.212 | 102.703 | -42 | -22 | -21 | -36 | -49 |
| Staff expenses | -0 | -0 | -0 | -22.292 | -30.785 | -37.316 | -49.363 | -56.071 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -6 | 18.942 | 27.540 | 35.194 | 39.458 | 46.616 | -42 | -22 | -21 | -36 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -9.814 | -14.022 | -19.284 | -21.888 | -26.426 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -6 | 9.128 | 13.518 | 15.910 | 17.570 | 20.190 | -42 | -22 | -21 | -36 | -49 |
| Net financials | 5.640 | 5.943 | 6.680 | -899 | -1.160 | -862 | -971 | -1.301 | 23.577 | 16.252 | 33.035 | 38.559 | 69.240 |
| Profit before tax | 5.630 | 5.931 | 6.674 | 8.129 | 12.358 | 15.048 | 16.599 | 18.889 | 23.535 | 16.230 | 33.014 | 38.523 | 69.191 |
| Tax | 10 | 18 | 59 | 1.587 | 2.808 | 3.340 | 3.591 | 4.231 | 183 | 145 | 233 | 350 | 690 |
| Net profit | 5.620 | 5.914 | 6.615 | 6.542 | 9.550 | 11.708 | 13.008 | 14.658 | 23.352 | 16.085 | 32.781 | 38.173 | 68.501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.180 | 30.903 | 49.379 | 91.863 | 132.194 | 155.757 | 181.358 | 206.436 | 97.076 | 110.192 | 137.501 | 169.352 | 231.548 |
| Equity | 26.171 | 30.584 | 35.699 | 42.130 | 53.049 | 64.505 | 74.313 | 85.670 | 95.497 | 105.240 | 131.895 | 163.591 | 222.613 |
| Long-term debt | 0 | 0 | 0 | 7.757 | 19.345 | 19.219 | 29.365 | 31.350 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 318 | 13.680 | 35.604 | 46.618 | 56.894 | 62.943 | 76.302 | 1.579 | 4.952 | 5.606 | 5.761 | 8.935 |
| Total debt | 10 | 318 | 13.680 | 43.361 | 65.963 | 76.113 | 92.308 | 107.652 | 1.579 | 4.952 | 5.606 | 5.761 | 8.935 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|