| Revenue | DKK 1M | -34% |
| EBITDA | DKK 639K | -31% |
| Net profit | DKK 508K | -33% |
| Total assets | DKK 1,4M | -25% |
| Equity | DKK 1,3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 884 | 1.504 | 1.609 | 1.566 | 1.542 | 1.014 |
| Staff expenses | -587 | -595 | -615 | -620 | -617 | -375 |
| EBITDA | 298 | 898 | 994 | 946 | 925 | 639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 898 | 994 | 946 | 925 | 639 |
| Net financials | 5 | 12 | 29 | 26 | 26 | 21 |
| Profit before tax | 303 | 910 | 1.023 | 972 | 951 | 659 |
| Tax | 77 | 228 | 254 | 227 | 195 | 152 |
| Net profit | 226 | 682 | 769 | 745 | 756 | 508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 983 | 1.602 | 1.734 | 1.911 | 1.926 | 1.444 |
| Equity | 730 | 1.192 | 1.362 | 1.407 | 1.462 | 1.270 |
| Long-term debt | 77 | 228 | 254 | 206 | 195 | 152 |
| Short-term debt | 176 | 182 | 119 | 298 | 268 | 22 |
| Total debt | 253 | 410 | 373 | 504 | 463 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERM HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Gram Henriksen | Management | 0 companies |
| Rikke Hjelm Jensen | Chairman | 0 companies |
| Marc Seneca Christoffersen | Board of Directors | 0 companies |
| Thea Seneca Lundsgaard | Board of Directors | 0 companies |