| Revenue | DKK -110K | -35% |
| EBITDA | DKK -414K | -1% |
| Net profit | DKK 2,6M | -52% |
| Total assets | DKK 70,7M | +7% |
| Equity | DKK 68,2M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -18 | -10 | -15 | -38 | -90 | -79 | -106 | -145 | -165 | -126 | -169 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -240 | -240 |
| EBITDA | -12 | -12 | -18 | -10 | -15 | -38 | -90 | -79 | -106 | -145 | -165 | -201 | -409 | -414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -384 | -35 | -56 | -56 |
| EBIT | -12 | -12 | -18 | -10 | -15 | -38 | -90 | -79 | -106 | -145 | -550 | -236 | -464 | -470 |
| Net financials | 2.794 | 3.999 | 2.128 | 2.038 | 2.054 | 4.432 | 1.417 | 4.401 | 4.131 | 13.308 | 500 | 7.962 | 6.738 | 3.665 |
| Profit before tax | 2.782 | 3.986 | 2.110 | 2.028 | 2.038 | 4.394 | 1.327 | 4.323 | 4.025 | 13.163 | -49 | 7.726 | 6.273 | 3.194 |
| Tax | 125 | 183 | 152 | 112 | 43 | 416 | -87 | 416 | 316 | 1.139 | -1.239 | 809 | 839 | 560 |
| Net profit | 2.656 | 3.804 | 1.957 | 1.916 | 1.995 | 3.978 | 1.415 | 3.906 | 3.709 | 12.024 | 1.189 | 6.917 | 5.434 | 2.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.026 | 24.209 | 25.251 | 27.620 | 29.967 | 34.631 | 35.382 | 40.024 | 44.110 | 55.478 | 56.082 | 62.285 | 66.196 | 70.672 |
| Equity | 19.541 | 23.377 | 25.202 | 27.089 | 29.032 | 32.988 | 34.369 | 38.244 | 41.926 | 53.919 | 55.745 | 62.163 | 66.097 | 68.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 832 | 49 | 531 | 935 | 1.644 | 1.013 | 1.780 | 2.184 | 1.559 | 337 | 122 | 99 | 2.440 |
| Total debt | 485 | 832 | 49 | 531 | 935 | 1.644 | 1.013 | 1.780 | 2.184 | 1.559 | 337 | 122 | 99 | 2.440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|