| Revenue | DKK 118 | -112% |
| EBITDA | DKK 118 | +112% |
| Net profit | DKK 648K | -49% |
| Total assets | DKK 4,7M | +40% |
| Equity | DKK 3,2M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -34 | — | — | -183 | — | -3 | -44 | 0 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -1 | -34 | 0 | 0 | -183 | 0 | -3 | -44 | 0 | -1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -1 | -34 | 0 | 0 | -183 | 0 | -3 | -44 | 0 | -1 | 0 |
| Net financials | 35 | -16 | 82 | -33 | 41 | 163 | -183 | 137 | 230 | 418 | 0 | 1.265 | 648 |
| Profit before tax | -4 | -5 | 81 | -33 | 41 | 163 | -183 | 137 | 228 | 374 | 0 | 1.264 | 648 |
| Tax | -1 | 2 | -1 | 0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | -21 | 82 | -33 | 33 | 163 | -183 | 137 | 228 | 374 | 0 | 1.264 | 648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 303 | 385 | 351 | 361 | 524 | 341 | 478 | 706 | 1.080 | 1.080 | 3.343 | 4.683 |
| Equity | 312 | 291 | 372 | 338 | 361 | 524 | 341 | 478 | 706 | 1.080 | 1.080 | 2.283 | 3.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.060 | 1.435 |
| Total debt | 6 | 12 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.060 | 1.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |