| Revenue | DKK -16K | -138% |
| EBITDA | DKK -16K | -138% |
| Net profit | DKK -13K | -141% |
| Total assets | DKK 232K | -17% |
| Equity | DKK 205K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 121 | 55 | 24 | 34 | 54 | 67 | 88 | 31 | 55 | 624 | 42 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 121 | -23 | 6 | 23 | 18 | -83 | 80 | 18 | 10 | 116 | 42 | -16 |
| Depreciation & amort. | -0 | -8 | -5 | -4 | -4 | -12 | -12 | -1 | -0 | -29 | -8 | -0 | -0 |
| EBIT | -2 | 113 | -27 | 3 | 19 | 6 | -95 | 79 | 18 | -19 | 108 | 42 | -16 |
| Net financials | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | -0 | -1 | -2 | -1 | -1 |
| Profit before tax | -2 | 114 | -29 | 1 | 19 | 6 | -95 | 79 | 17 | -20 | 106 | 41 | -17 |
| Tax | -0 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | 20 | 9 | -4 |
| Net profit | -2 | 92 | -29 | 1 | 19 | 6 | -95 | 79 | 16 | -20 | 85 | 32 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 378 | 182 | 117 | 113 | 129 | 35 | 123 | 136 | 142 | 243 | 281 | 232 |
| Equity | 93 | 184 | 96 | 97 | 116 | 122 | 27 | 105 | 121 | 101 | 186 | 218 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 194 | 86 | 21 | -2 | 8 | 8 | 18 | 14 | 41 | 57 | 63 | 27 |
| Total debt | -10 | 194 | 86 | 21 | -2 | 8 | 8 | 18 | 14 | 41 | 57 | 63 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| David Ramskov Hansen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |