| Revenue | DKK 113K | -6% |
| EBITDA | DKK 10K | +43042% |
| Net profit | DKK 8K | +33596% |
| Total assets | DKK 202K | -3% |
| Equity | DKK 185K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 319 | 234 | 234 | 251 | 193 | 178 | 228 | 234 | 280 | 137 | 120 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -1 | -2 | -1 | -0 | -0 |
| EBITDA | 37 | 26 | 17 | 10 | 23 | 21 | -5 | 39 | 42 | 50 | -6 | -0 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 26 | 17 | 10 | 23 | 21 | -5 | 39 | 42 | 50 | -6 | -0 | 10 |
| Net financials | -7 | -5 | -4 | -3 | -2 | -1 | -1 | -3 | -2 | -1 | -1 | 0 | 0 |
| Profit before tax | 30 | 21 | 13 | 8 | 21 | 20 | -6 | 36 | 39 | 49 | -7 | -0 | 10 |
| Tax | 4 | 5 | 3 | 2 | 5 | 4 | -0 | 7 | 9 | 11 | -0 | -0 | 2 |
| Net profit | 26 | 16 | 10 | 6 | 17 | 16 | -6 | 29 | 31 | 38 | -7 | -0 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 298 | 274 | 241 | 258 | 247 | 219 | 219 | 246 | 242 | 207 | 208 | 202 |
| Equity | 134 | 150 | 160 | 166 | 183 | 198 | 140 | 116 | 146 | 184 | 177 | 177 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 11 | 0 | 0 | 0 |
| Short-term debt | 206 | 148 | 114 | 75 | 75 | 49 | 79 | 96 | 91 | 47 | 30 | 31 | 17 |
| Total debt | 206 | 148 | 114 | 75 | 75 | 49 | 79 | 103 | 100 | 58 | 30 | 31 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2007 | — | — |
MJ Management | Management | 2026 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sirius Drescher Holmbye | Management | 0 companies |
| Mohammed Jafer Syed | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |