| Revenue | DKK 3,5M | +15% |
| EBITDA | DKK 502K | +5797% |
| Net profit | DKK 290K | +411% |
| Total assets | DKK 2,3M | +24% |
| Equity | DKK 190K | +290% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.049 | 2.856 | 3.369 | 4.471 | 3.894 | 3.101 | 4.269 | 3.642 | 2.555 | 2.817 | 3.311 | 3.020 | 3.466 |
| Staff expenses | -1.890 | -2.256 | -2.481 | -3.336 | -3.159 | -3.547 | -3.172 | -3.453 | -2.743 | -2.453 | -3.441 | -3.012 | -2.964 |
| EBITDA | 1.159 | 600 | 889 | 1.136 | 734 | -446 | 1.097 | 189 | -188 | 364 | -135 | 9 | 502 |
| Depreciation & amort. | -209 | -162 | -54 | -27 | -37 | -108 | -135 | -136 | -140 | -146 | -75 | -72 | -95 |
| EBIT | 950 | 438 | 834 | 1.109 | 697 | -554 | 962 | 54 | -327 | 218 | -210 | -63 | 407 |
| Net financials | 16 | 36 | 16 | 9 | 19 | 12 | 9 | -8 | -23 | -59 | -39 | -49 | -34 |
| Profit before tax | 967 | 473 | 850 | 1.118 | 716 | -542 | 971 | 46 | -350 | 159 | -249 | -112 | 373 |
| Tax | 243 | 120 | 210 | 262 | 159 | -73 | 235 | 18 | -72 | 33 | -50 | -19 | 84 |
| Net profit | 724 | 353 | 639 | 855 | 557 | -469 | 736 | 27 | -278 | 126 | -199 | -93 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.119 | 1.721 | 2.295 | 2.463 | 2.029 | 2.192 | 2.279 | 1.465 | 1.446 | 1.924 | 1.492 | 1.843 | 2.279 |
| Equity | 955 | 608 | 897 | 993 | 1.049 | 581 | 1.016 | 344 | 66 | 192 | -7 | -100 | 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.164 | 1.113 | 1.397 | 1.470 | 979 | 1.611 | 1.263 | 1.122 | 1.380 | 1.732 | 1.498 | 1.943 | 2.090 |
| Total debt | 1.164 | 1.113 | 1.397 | 1.470 | 979 | 1.611 | 1.263 | 1.122 | 1.380 | 1.732 | 1.498 | 1.943 | 2.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2007 | — | — |
ET Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEEL Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alpaslan Punar | Management | 0 companies |
| Elif Tirpan | Management | 0 companies |