| Revenue | DKK 106K | -46% |
| EBITDA | DKK 106K | -46% |
| Net profit | DKK 28K | -84% |
| Total assets | DKK 17,5M | +6% |
| Equity | DKK 10M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 130 | 126 | 99 | 121 | 108 | 133 | 136 | 108 | 68 | -21 | 97 | 196 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 130 | 126 | 99 | 121 | 108 | 133 | 136 | 108 | 68 | -21 | 97 | 196 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 130 | 126 | 99 | 121 | 108 | 133 | 136 | 108 | 68 | -21 | 97 | 196 | 106 |
| Net financials | 8 | -91 | -78 | -344 | 80 | 1.043 | -93 | 188 | 1.953 | 1.547 | 2.016 | 516 | 110 | -48 |
| Profit before tax | 129 | 39 | 49 | -244 | 201 | 1.151 | 40 | 323 | 2.061 | 1.615 | 1.995 | 613 | 306 | 58 |
| Tax | 32 | 23 | 12 | -13 | 26 | 13 | -18 | 11 | 20 | 159 | -133 | 102 | 136 | 31 |
| Net profit | 97 | 16 | 37 | -231 | 176 | 1.138 | 57 | 312 | 2.041 | 1.457 | 2.128 | 511 | 170 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.862 | 2.986 | 3.079 | 2.893 | 3.940 | 4.290 | 4.467 | 4.970 | 13.316 | 13.656 | 16.191 | 16.086 | 16.573 | 17.506 |
| Equity | -136 | -120 | -83 | -314 | -139 | 999 | 1.057 | 1.369 | 6.110 | 7.467 | 9.495 | 9.905 | 9.975 | 10.003 |
| Long-term debt | 1.678 | 1.678 | 1.678 | 1.678 | 1.678 | 1.678 | 1.647 | 1.600 | 1.552 | 1.504 | 1.455 | 1.440 | 1.436 | 1.402 |
| Short-term debt | 1.443 | 1.529 | 1.574 | 1.632 | 2.401 | 1.613 | 1.763 | 2.001 | 5.653 | 4.685 | 5.241 | 4.740 | 5.161 | 6.101 |
| Total debt | 3.121 | 3.207 | 3.252 | 3.310 | 4.079 | 3.291 | 3.410 | 3.601 | 7.205 | 6.189 | 6.696 | 6.180 | 6.597 | 7.503 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|