| Revenue | DKK 10,2M | -15% |
| EBITDA | DKK 853K | -68% |
| Net profit | DKK 393K | -79% |
| Total assets | DKK 7,5M | -16% |
| Equity | DKK 2,8M | -15% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.653 | 5.622 | 5.333 | 6.224 | 7.246 | 8.388 | 5.987 | 5.409 | 7.553 | 7.607 | 8.078 | 11.979 | 10.168 |
| Staff expenses | -3.178 | -4.181 | -3.801 | -4.777 | -6.293 | -5.737 | -3.569 | -3.716 | -5.468 | -4.754 | -7.174 | -9.294 | -9.156 |
| EBITDA | 1.331 | 1.441 | 1.532 | 1.447 | 953 | 2.651 | 2.414 | 1.693 | 2.085 | 2.817 | 904 | 2.685 | 853 |
| Depreciation & amort. | -618 | -641 | -704 | -597 | -237 | -154 | -82 | -59 | -60 | -53 | -83 | -165 | -130 |
| EBIT | 713 | 799 | 828 | 850 | 716 | 2.498 | 2.332 | 1.634 | 2.025 | 2.764 | 821 | 2.520 | 724 |
| Net financials | -104 | -67 | -51 | -141 | -15 | -327 | -549 | -56 | -185 | -787 | 522 | -117 | -184 |
| Profit before tax | 609 | 626 | 746 | 424 | 701 | 2.171 | 1.783 | 1.578 | 1.317 | 1.977 | 1.343 | 2.403 | 540 |
| Tax | 166 | 165 | 129 | 172 | 174 | 528 | 505 | 366 | 356 | 627 | 220 | 547 | 147 |
| Net profit | 442 | 461 | 618 | 252 | 527 | 1.643 | 1.278 | 1.212 | 961 | 1.350 | 1.123 | 1.856 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.129 | 7.256 | 8.295 | 8.948 | 9.909 | 9.954 | 8.633 | 10.121 | 12.154 | 9.707 | 6.972 | 8.866 | 7.485 |
| Equity | 2.032 | 2.493 | 3.111 | 3.362 | 3.789 | 3.433 | 3.639 | 4.851 | 5.812 | 1.752 | 1.875 | 3.331 | 2.824 |
| Long-term debt | 1.571 | 1.319 | 1.028 | 473 | 0 | 0 | 133 | 129 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.336 | 3.286 | 4.122 | 5.019 | 6.093 | 6.329 | 4.762 | 4.880 | 6.078 | 7.870 | 4.970 | 5.381 | 4.542 |
| Total debt | 3.906 | 4.604 | 5.150 | 5.492 | 6.093 | 6.329 | 4.895 | 5.009 | 6.078 | 7.870 | 4.970 | 5.381 | 4.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUNO HANSEN HOLDING, GANDRUP ApS | Company | 66.7% | 66.7% | 2024 |
Nichlas Busk Holding ApS | Company | 20.0% | 20.0% | 2024 |
AJC Holding Aaby ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Busk Hansen | Management | 0 companies |