| Revenue | DKK -60K | +592% |
| EBITDA | DKK -60K | -592% |
| Net profit | DKK 48K | -70% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 2,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -10 | -13 | -11 | -13 | -8 | -11 | -10 | -9 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 188 | 235 | 257 | 127 | -10 | -13 | -11 | -13 | -8 | -11 | -10 | -9 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 188 | 235 | 257 | 127 | -10 | -13 | -11 | -13 | -8 | -11 | -10 | -9 | -60 |
| Net financials | 175 | 227 | 267 | 295 | 157 | 84 | 5 | 199 | 104 | 510 | -315 | 146 | 166 | 111 |
| Profit before tax | 169 | 220 | 260 | 285 | 147 | 74 | -9 | 189 | 91 | 502 | -325 | 136 | 157 | 52 |
| Tax | 1 | 6 | 4 | 4 | 2 | 2 | -16 | 30 | 6 | 21 | -0 | -0 | -0 | 4 |
| Net profit | 168 | 214 | 256 | 281 | 144 | 72 | 8 | 159 | 86 | 481 | -325 | 136 | 157 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.758 | 1.876 | 2.039 | 2.219 | 2.259 | 2.227 | 2.161 | 2.191 | 2.183 | 2.584 | 2.123 | 2.142 | 2.177 | 2.141 |
| Equity | 1.655 | 1.771 | 1.926 | 2.106 | 2.250 | 2.219 | 2.121 | 2.172 | 2.170 | 2.555 | 2.116 | 2.134 | 2.169 | 2.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 105 | 113 | 113 | 8 | 8 | 40 | 19 | 13 | 28 | 8 | 8 | 8 | 59 |
| Total debt | 103 | 105 | 113 | 113 | 8 | 8 | 40 | 19 | 13 | 28 | 8 | 8 | 8 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|