| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 1,3M | +3% |
| Net profit | DKK 533K | +5% |
| Total assets | DKK 5,7M | +10% |
| Equity | DKK 4,7M | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.237 | 1.237 | 1.237 | 1.215 | 1.257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.237 | 1.237 | 1.237 | 1.215 | 1.257 |
| Depreciation & amort. | -528 | -550 | -550 | -553 | -553 |
| EBIT | 710 | 687 | 686 | 662 | 704 |
| Net financials | -38 | -72 | -67 | -12 | -16 |
| Profit before tax | 672 | 615 | 619 | 650 | 688 |
| Tax | 154 | 141 | 136 | 143 | 155 |
| Net profit | 518 | 473 | 483 | 507 | 533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.816 | 7.767 | 7.733 | 5.134 | 5.663 |
| Equity | 2.746 | 3.219 | 3.702 | 4.209 | 4.742 |
| Long-term debt | 3.214 | 2.877 | 2.564 | 0 | 6 |
| Short-term debt | 1.158 | 978 | 853 | 381 | 455 |
| Total debt | 4.372 | 3.855 | 3.416 | 381 | 461 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PB Management | Management | 2007 |
TP Management | Management | 2010 |
CA Management | Management | 2010 |
| Former (2) | ||
PE Management | Management | 2010 – 2016 |
OK Management | Management | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2019 | |
| Former (3) | ||
| Chairman | 2007 – 2010 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bisgård Jensen | Management | 0 companies |
| Torkild Pedersen Hansen | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Christian Anthon Rødin-Nielsen | Management | 0 companies |
| Orla Kielgast Poulsen | Management | 0 companies |
| Erik Broegaard | Chairman | 0 companies |
| Henning Skovgaard | Board of Directors | 0 companies |
| Niels Erik Kildemoes | Chairman | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Torben Storm Nielsen | Chairman | 0 companies |