| Revenue | DKK 43K | -103% |
| EBITDA | DKK 43K | +103% |
| Net profit | DKK -78K | +95% |
| Total assets | DKK 3,9M | -27% |
| Equity | DKK 66K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -10 | -9 | -8 | -9 | 2.076 | 1.231 | 512 | -694 | -1.500 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | -10 | -40 | -9 | -8 | -9 | 2.076 | 1.231 | 512 | -694 | -1.500 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -19 | -19 |
| EBIT | 6 | 0 | 0 | -10 | -40 | -9 | -8 | -9 | 2.076 | 1.231 | 512 | -714 | -1.520 | 23 |
| Net financials | -305 | 0 | 0 | -1.515 | -247 | -150 | -351 | -262 | -289 | -244 | 2.118 | 3.400 | -40 | -123 |
| Profit before tax | 143 | 0 | 0 | -1.525 | -287 | -159 | -359 | -271 | 1.787 | 987 | 2.631 | 2.687 | -1.560 | -100 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 84 | 47 | 76 | 83 | -66 | -22 |
| Net profit | 143 | 0 | 0 | -1.525 | -287 | -159 | -359 | -271 | 1.703 | 940 | 2.555 | 2.604 | -1.494 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.071 | 0 | 0 | 28 | 0 | 100 | 80 | 40 | 2.969 | 2.773 | 3.957 | 6.536 | 5.404 | 3.942 |
| Equity | 1.067 | 0 | 0 | -3.233 | -3.520 | -3.679 | -4.038 | -4.309 | -2.606 | -1.666 | 888 | 3.492 | 1.998 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.950 | 0 | 136 | 110 | 54 |
| Short-term debt | -3.137 | 0 | 0 | 3.261 | 3.520 | 3.779 | 4.118 | 4.349 | 5.491 | 2.358 | 2.918 | 2.820 | 3.274 | 3.821 |
| Total debt | -3.137 | 0 | 0 | 3.261 | 3.520 | 3.779 | 4.118 | 4.349 | 5.491 | 4.308 | 2.918 | 2.956 | 3.384 | 3.876 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|