| Revenue | DKK 1,4M | -67% |
| EBITDA | DKK -2,3M | -3275% |
| Net profit | DKK -1,8M | -152% |
| Total assets | DKK 5M | -8% |
| Equity | DKK 3,1M | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 2.993 | 2.317 | 2.332 | 35 | -85 | -566 | 28 | 218 | 1.414 | 510 | 4.225 | 1.387 |
| Staff expenses | -29 | -590 | -607 | -0 | -83 | -10 | -0 | -20 | -0 | -244 | -1.205 | -1.605 | -1.365 |
| EBITDA | 269 | 984 | 473 | 2.331 | -49 | -95 | -566 | -38 | 218 | 1.171 | -695 | -70 | -2.348 |
| Depreciation & amort. | -3 | -3 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 266 | 981 | 464 | 2.331 | -49 | -95 | -566 | -38 | 218 | 1.171 | -695 | -70 | -2.348 |
| Net financials | -1 | -1 | -1 | -17 | 10.226 | 257 | 299 | 50 | 8 | -5 | -160 | 3.610 | 6 |
| Profit before tax | 266 | 980 | 463 | 2.314 | 10.177 | 162 | -267 | 12 | 226 | 1.165 | -855 | 3.540 | -2.342 |
| Tax | -0 | -0 | 417 | 503 | 52 | 36 | -57 | 3 | 50 | 257 | -160 | -3 | -514 |
| Net profit | 266 | 980 | 46 | 1.811 | 10.125 | 126 | -210 | 9 | 176 | 909 | -695 | 3.543 | -1.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.511 | 2.720 | 1.287 | 3.160 | 12.692 | 12.986 | 7.734 | 986 | 1.219 | 2.756 | 3.984 | 5.471 | 5.019 |
| Equity | 441 | 1.421 | 767 | 2.528 | 12.603 | 12.677 | 7.467 | 977 | 1.153 | 2.061 | 1.366 | 4.909 | 3.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.070 | 1.299 | 520 | 632 | 89 | 309 | 266 | 9 | 67 | 694 | 2.617 | 562 | 1.938 |
| Total debt | 2.070 | 1.299 | 520 | 632 | 89 | 309 | 266 | 9 | 67 | 694 | 2.617 | 562 | 1.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBJ Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Brunhøj Jensen | Chief Executive Officer | 0 companies |
| Michael Pihl Wallin | Management | 0 companies |
| Lone Majvang Larsen | Board of Directors | 0 companies |
| Brian Gregersen | Board of Directors | 0 companies |