Riskpilot← Back to searchSign inGet full accessSAMADHI SPA ApS
APSBankruptCVR 30820800Læderstræde 8A, 2.Day spa, sauna and steam bath activities · NACE 9623Est. 200734 employees
Revenue 2022
DKK 6,5M
+12% vs 2021
EBITDA margin
-0.1%
-187% vs 2021
Equity ratio
-15.3%
Financial strength
Net profit 2022
DKK -399K
+7% vs 2021
| Revenue | DKK 6,5M | +12% |
| EBITDA | DKK -7K | -187% |
| Net profit | DKK -399K | +7% |
| Total assets | DKK 2M | -66% |
| Equity | DKK -308K | -440% |
| Employees | 34 | — |
Legal name
SAMADHI SPA ApS
CVR number
30820800
Legal form
Anpartsselskab
NACE code
9623 · Day spa, sauna and steam bath activities
Founded
7. september 2007
Share capital
DKK 125.002
Employees
34 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør
Company purpose
Selskabets formål er kur- og wellness-virksomhed, samt hermed beslægtet virksomhed.
Address
Læderstræde 8A, 2.
Phone
+4533911090
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.903 | 1.750 | 2.327 | 5.502 | 3.817 | 4.285 | 4.193 | 4.622 | 5.025 | 5.849 | 6.533 |
| Staff expenses | -1.616 | -2.105 | -2.822 | -2.800 | -3.118 | -3.688 | -3.341 | -3.769 | -4.824 | -5.842 | -6.540 |
| EBITDA | 287 | -355 | -495 | 67 | 699 | 597 | 852 | 852 | 201 | 8 | -7 |
| Depreciation & amort. | -0 | -131 | -178 | -190 | -211 | -72 | -107 | -297 | -332 | -351 | -343 |
| EBIT | 287 | -486 | -673 | -123 | 488 | 525 | 745 | 555 | -132 | -344 | -350 |
| Net financials | -55 | -108 | -76 | -90 | -110 | -103 | -92 | -115 | -140 | -200 | -159 |
| Profit before tax | 232 | -594 | -749 | -213 | 378 | 422 | 653 | 441 | -271 | -544 | -509 |
| Tax | 62 | -132 | -171 | -366 | 110 | 108 | 155 | 98 | -57 | -116 | -110 |
| Net profit | 170 | -463 | -578 | 153 | 268 | 314 | 498 | 343 | -214 | -428 | -399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 933 | 796 | 1.186 | 767 | 1.124 | 1.581 | 1.858 | 2.515 | 5.323 | 5.924 | 2.013 |
| Equity | 312 | -151 | -729 | -890 | -622 | -108 | 390 | 733 | 519 | 91 | -308 |
| Long-term debt | 400 | 360 | 262 | 0 | 0 | 0 | 0 | 0 | 531 | 0 | 0 |
| Short-term debt | 221 | 576 | 1.643 | 2.013 | 1.746 | 1.688 | 1.450 | 1.764 | 4.273 | 5.833 | 2.321 |
| Total debt | 621 | 937 | 1.905 | 2.013 | 1.746 | 1.688 | 1.450 | 1.764 | 4.804 | 5.833 | 2.321 |
EBITDA margin
-0.1%
This company
15.8%
Market median
-101% vs market
20122022
Equity ratio
-15.3%
This company
38.2%
Market median
-140% vs market
20122022
Return on equity
-39862800.0%
This company
18.4%
Market median
-216645752% vs market
20122022
Net profit margin
-6.1%
This company
8.1%
Market median
-175% vs market
20122022
Asset turnover
3.25×
This company
1.12×
Market median
+190% vs market
20122022
Debt / equity
7.54×
This company
0.62×
Market median
-1116% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2010 | — | — |
TM Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAMADHI SPA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Philip | Unofficial title | 0 companies |
| Trine Mogenstrup Nielsen | Founder | 0 companies |
| Jakob Storm Ørnskov | Chairman | 0 companies |