| Revenue | DKK 974K | -9% |
| EBITDA | DKK 323K | -23% |
| Net profit | DKK 253K | -21% |
| Total assets | DKK 1,7M | -4% |
| Equity | DKK 1,3M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.042 | 965 | 1.023 | — | 714 | 775 | 966 | 866 | 957 | 1.043 | 1.189 | 1.213 | 1.066 | 974 |
| Staff expenses | -396 | -504 | -487 | -0 | -454 | -484 | -541 | -532 | -516 | -591 | -582 | -629 | -648 | -651 |
| EBITDA | 429 | 618 | 542 | 0 | 260 | 291 | 425 | 334 | 442 | 452 | 607 | 584 | 418 | 323 |
| Depreciation & amort. | -46 | 79 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 383 | 539 | 539 | 0 | 260 | 291 | 425 | 334 | 442 | 452 | 607 | 584 | 418 | 323 |
| Net financials | -114 | -75 | -43 | 0 | -16 | -6 | -3 | -5 | -6 | -1 | -2 | -4 | -5 | 2 |
| Profit before tax | 269 | 464 | 496 | 0 | 243 | 285 | 422 | 328 | 435 | 451 | 606 | 580 | 413 | 324 |
| Tax | -0 | -0 | -0 | -0 | 60 | 65 | 0 | 73 | 97 | 100 | 135 | 131 | 94 | 72 |
| Net profit | 269 | 464 | 496 | 0 | 183 | 220 | 422 | 256 | 339 | 351 | 470 | 449 | 319 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 968 | 1.032 | 0 | 1.073 | 1.287 | 1.654 | 1.914 | 2.156 | 1.845 | 2.063 | 2.077 | 1.802 | 1.727 |
| Equity | -1.504 | -1.040 | -544 | 0 | 14 | 744 | 1.166 | 1.421 | 1.360 | 1.371 | 1.501 | 1.481 | 1.350 | 1.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.693 | 2.008 | 1.576 | 0 | 549 | 544 | 488 | 493 | 796 | 473 | 561 | 596 | 452 | 425 |
| Total debt | 2.693 | 2.008 | 1.576 | 0 | 1.059 | 544 | 488 | 493 | 796 | 473 | 561 | 596 | 452 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2007 | — | — |
KK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. CHRISTENSEN A/S | Company | 50.0% | 50.0% | 2017 |
VRANDERUPGÅRD HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Larsen | Management | 0 companies |
| Klaus Kjær Hansen | Management | 0 companies |
| Hanne Lundquist | Board of Directors | 0 companies |
| Henriette Kjær Hansen | Board of Directors | 0 companies |
| Tommy Sørensen | Board of Directors | 0 companies |
| Peter Lygum Christensen | Chairman | 0 companies |
| Christian Philip Kaad Christensen | Board of Directors | 0 companies |
| Hans Christian Toftgaard Sørensen | Chairman | 0 companies |