| Revenue | DKK 201K | -226% |
| EBITDA | DKK 26K | +116% |
| Net profit | DKK -125K | +12% |
| Total assets | DKK 8,2M | +30% |
| Equity | DKK -67K | -217% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -8 | -16 | -159 | 201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 43 | 67 | 69 | 71 | -4 | -4 | -4 | -4 | -4 | -8 | -16 | -159 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 |
| EBIT | -2 | 43 | 67 | 69 | 71 | -4 | -4 | -4 | -4 | -4 | -8 | -16 | -159 | -64 |
| Net financials | -1 | -24 | -36 | -37 | -38 | 26 | 30 | 35 | 30 | 19 | 42 | -9 | -22 | -70 |
| Profit before tax | -4 | 19 | 31 | 32 | 33 | 22 | 26 | 30 | 25 | 15 | 33 | -25 | -181 | -134 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 7 | 6 | 3 | 7 | -5 | -40 | -10 |
| Net profit | -4 | 19 | 31 | 32 | 33 | 22 | 22 | 24 | 20 | 11 | 26 | -19 | -142 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.188 | 1.188 | 1.224 | 3.584 | 3.621 | 1.614 | 1.754 | 1.889 | 2.019 | 2.039 | 2.256 | 6.417 | 6.353 | 8.229 |
| Equity | -22 | -3 | 28 | 60 | 94 | 115 | 138 | 161 | 181 | 192 | 218 | 199 | 57 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.473 |
| Short-term debt | 1.210 | 1.191 | 1.196 | 3.523 | 3.528 | 1.499 | 1.617 | 1.728 | 1.838 | 1.847 | 2.038 | 6.218 | 6.295 | 6.823 |
| Total debt | 1.210 | 1.191 | 1.196 | 3.523 | 3.528 | 1.499 | 1.617 | 1.728 | 1.838 | 1.847 | 2.038 | 6.218 | 6.295 | 8.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2007 | — | — |
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ AF 1/12 2006 HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
AHS AF 31/10 2003 HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Højgaard | Management | 0 companies |
| Jan Højgaard Funder | Management | 0 companies |
| Malene Højgaard Funder | Chairman | 0 companies |