| Revenue | DKK 218K | -38% |
| EBITDA | DKK 85K | +260% |
| Net profit | DKK 68K | +251% |
| Total assets | DKK 236K | +38% |
| Equity | DKK 202K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 278 | 290 | 142 | 243 | 44 | 81 | 358 | 367 | 272 | 287 | 524 | 349 | 218 |
| Staff expenses | -35 | -81 | -107 | -74 | -128 | -0 | -39 | -94 | -150 | -150 | -198 | -377 | -212 | -132 |
| EBITDA | 64 | 68 | 98 | 3 | 19 | 15 | 15 | 168 | 53 | 52 | 89 | 66 | 24 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 68 | 98 | 3 | 19 | 15 | 15 | 168 | 53 | 52 | 89 | 66 | 24 | 85 |
| Net financials | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 2 |
| Profit before tax | 64 | 69 | 99 | 4 | 19 | 15 | 15 | 168 | 53 | 51 | 88 | 66 | 25 | 87 |
| Tax | 16 | 17 | 25 | 1 | 4 | 3 | 3 | 37 | 12 | 12 | 20 | 15 | 6 | 18 |
| Net profit | 48 | 52 | 74 | 3 | 15 | 11 | 11 | 131 | 42 | 39 | 69 | 52 | 19 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 409 | 471 | 306 | 195 | 158 | 140 | 293 | 242 | 207 | 237 | 212 | 171 | 236 |
| Equity | 250 | 253 | 279 | 234 | 190 | 139 | 136 | 256 | 167 | 193 | 226 | 211 | 164 | 202 |
| Long-term debt | 16 | 17 | 25 | 1 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 138 | 167 | 71 | 1 | 16 | 3 | 37 | 75 | 14 | 11 | 1 | 7 | 34 |
| Total debt | 110 | 155 | 192 | 72 | 5 | 19 | 3 | 37 | 75 | 14 | 11 | 1 | 7 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|