| Revenue | DKK 155K | +10% |
| EBITDA | DKK 16K | +117% |
| Net profit | DKK 51K | +151% |
| Total assets | DKK 644K | +6% |
| Equity | DKK 562K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.015 | 967 | 1.099 | 1.302 | 1.637 | 1.352 | 1.516 | 516 | 203 | 333 | 223 | 156 | 141 | 155 |
| Staff expenses | -665 | -616 | -693 | -995 | -1.434 | -1.287 | -1.370 | -492 | -309 | -287 | -257 | -174 | -238 | -139 |
| EBITDA | 350 | 351 | 406 | 308 | 203 | 65 | 146 | 23 | -106 | 47 | -34 | -18 | -97 | 16 |
| Depreciation & amort. | -0 | -4 | -14 | -14 | -14 | -16 | -14 | -3 | -4 | -4 | -5 | -5 | -3 | -0 |
| EBIT | 350 | 348 | 392 | 293 | 189 | 49 | 132 | 20 | -110 | 43 | -39 | -23 | -100 | 16 |
| Net financials | -1 | -3 | -5 | -2 | -1 | -1 | -3 | -8 | -6 | 28 | -18 | 10 | -0 | 35 |
| Profit before tax | 349 | 344 | 387 | 291 | 188 | 48 | 128 | 12 | -116 | 71 | -57 | -13 | -100 | 51 |
| Tax | 89 | 83 | 102 | 70 | 43 | 12 | 29 | 3 | -3 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 260 | 262 | 285 | 221 | 145 | 36 | 100 | 10 | -112 | 71 | -57 | -13 | -100 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.234 | 1.330 | 1.673 | 1.966 | 2.086 | 1.982 | 2.165 | 980 | 766 | 765 | 710 | 683 | 606 | 644 |
| Equity | 693 | 955 | 1.240 | 1.461 | 1.606 | 1.540 | 1.640 | 777 | 610 | 681 | 624 | 611 | 510 | 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 375 | 430 | 503 | 478 | 439 | 523 | 200 | 157 | 84 | 86 | 72 | 96 | 82 |
| Total debt | 541 | 375 | 430 | 503 | 478 | 439 | 523 | 200 | 157 | 84 | 86 | 72 | 96 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Tarp | Management | 0 companies |
| Peter Schou | Board of Directors | 0 companies |
| Rune Skovsgaard | Board of Directors | 0 companies |