| Revenue | DKK -49K | -117% |
| EBITDA | DKK -373K | -304% |
| Net profit | DKK 6,4M | -85% |
| Total assets | DKK 65,3M | +4% |
| Equity | DKK 64,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -116 | -227 | -36 | -48 | 216 | 440 | 294 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -111 | -324 |
| EBITDA | -18 | -85 | -14 | -41 | -37 | -17 | -123 | -227 | -36 | -48 | 216 | 440 | 183 | -373 |
| Depreciation & amort. | -0 | -0 | -0 | 6 | -11 | -13 | -15 | -6 | -10 | -7 | -107 | -149 | -149 | -149 |
| EBIT | -18 | -85 | -14 | -47 | -48 | -30 | -139 | -233 | -45 | -55 | 109 | 291 | 33 | -523 |
| Net financials | 13.965 | 666 | 2.702 | 1.783 | -741 | 1.215 | -894 | 613 | 2.093 | 3.752 | 2.312 | 3.416 | 44.101 | 6.486 |
| Profit before tax | 13.947 | 581 | 2.688 | 1.736 | -789 | 1.185 | -1.032 | 380 | 2.048 | 3.697 | 2.421 | 3.707 | 44.134 | 5.963 |
| Tax | -150 | 261 | 299 | 377 | -171 | 261 | -225 | 180 | -0 | 255 | 76 | 122 | 175 | -433 |
| Net profit | 14.097 | 320 | 2.389 | 1.359 | -618 | 924 | -807 | 201 | 2.048 | 3.442 | 2.345 | 3.584 | 43.959 | 6.396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.800 | 10.223 | 11.583 | 12.411 | 9.779 | 10.298 | 9.239 | 8.968 | 10.253 | 13.166 | 15.648 | 18.512 | 62.529 | 65.299 |
| Equity | 15.426 | 8.695 | 11.084 | 11.773 | 9.755 | 10.274 | 9.167 | 8.852 | 10.202 | 12.809 | 14.691 | 18.109 | 62.047 | 64.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 167 | 0 |
| Short-term debt | 374 | 1.528 | 500 | 638 | 24 | 24 | 72 | 116 | 50 | 357 | 942 | 265 | 288 | 1.156 |
| Total debt | 374 | 1.528 | 500 | 638 | 24 | 24 | 72 | 116 | 50 | 357 | 942 | 383 | 455 | 1.156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|