| Revenue | DKK -18K | +68% |
| EBITDA | DKK -18K | -68% |
| Net profit | DKK 787K | +2067% |
| Total assets | DKK 12,6M | +9% |
| Equity | DKK 8,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -20 | -30 | -17 | — | — | — | — | -12 | -12 | -13 | -11 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -20 | -30 | -17 | -15 | -11 | -9 | -11 | -12 | -12 | -13 | -11 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -20 | -30 | -17 | -15 | -11 | -9 | -11 | -12 | -12 | -13 | -11 | -18 |
| Net financials | -807 | 194 | -9 | 749 | 642 | 509 | 622 | 603 | 836 | 1.135 | 797 | 74 | -61 | 782 |
| Profit before tax | -823 | 177 | -30 | 719 | 625 | 493 | 611 | 593 | 824 | 1.124 | 785 | 61 | -71 | 764 |
| Tax | -8 | -4 | -5 | -8 | -7 | -8 | -7 | -14 | -4 | -3 | -3 | -0 | -31 | -24 |
| Net profit | -815 | 181 | -24 | 727 | 632 | 501 | 618 | 607 | 828 | 1.127 | 788 | 61 | -40 | 787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.348 | 2.146 | 1.954 | 6.415 | 7.065 | 7.605 | 8.109 | 9.102 | 9.118 | 10.665 | 11.057 | 11.307 | 11.633 | 12.628 |
| Equity | — | 1.680 | 1.558 | 3.995 | 4.627 | 5.129 | 5.522 | 5.904 | 6.621 | 7.636 | 8.309 | 8.253 | 8.090 | 8.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 704 | 466 | 396 | 2.420 | 2.437 | 2.476 | 2.587 | 3.198 | 2.497 | 3.029 | 2.748 | 3.054 | 3.543 | 3.750 |
| Total debt | 704 | 466 | 396 | 2.420 | 2.437 | 2.476 | 2.587 | 3.198 | 2.497 | 3.029 | 2.748 | 3.054 | 3.543 | 3.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |