| Revenue | DKK 37K | — |
| EBITDA | DKK 37K | -25% |
| Net profit | DKK 37K | -25% |
| Total assets | DKK 76K | +93% |
| Equity | DKK 76K | +93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 3 | 0 | 225 | 280 | 460 | 0 | 0 | 0 | 0 | — | — | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -0 | 225 | 274 | 460 | -2 | 0 | 0 | 0 | 49 | 49 | 37 |
| Depreciation & amort. | -0 | -1.124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1.127 | -0 | 225 | 274 | 460 | -2 | 0 | 0 | 0 | 49 | 49 | 37 |
| Net financials | 0 | 0 | 5 | 66 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -1.127 | 5 | 291 | 274 | 455 | -2 | 0 | 0 | 0 | 49 | 49 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -1.127 | 5 | 291 | 274 | 455 | -2 | 0 | 0 | 0 | 49 | 49 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.155 | 3 | 3 | 134 | 352 | 117 | 0 | 0 | 0 | 0 | 0 | 39 | 76 |
| Equity | 94 | -1.033 | -1.028 | -737 | -463 | -8 | -10 | -10 | -10 | -10 | -10 | 39 | 76 |
| Long-term debt | 1.051 | 1.026 | 1.021 | 805 | 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 66 | 80 | 125 | 10 | 10 | 10 | 10 | 10 | 0 | 0 |
| Total debt | 1.061 | 1.036 | 1.031 | 871 | 815 | 125 | 10 | 10 | 10 | 10 | 10 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Founder | Founder | 2007 | — | — |
KB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K WORM HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hassan David Jakobsen | Founder | 0 companies |
| Kristian Belling Worm | Management | 0 companies |