| Revenue | DKK 16,8M | +30% |
| EBITDA | DKK 4,1M | +186% |
| Net profit | DKK 2M | +840% |
| Total assets | DKK 47,6M | +47% |
| Equity | DKK 14,1M | +16% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.623 | 14.013 | 13.059 | 12.875 | 16.793 |
| Staff expenses | -9.172 | -9.302 | -11.134 | -11.440 | -12.688 |
| EBITDA | 2.452 | 4.711 | 1.924 | 1.436 | 4.105 |
| Depreciation & amort. | -672 | -729 | -794 | -842 | -874 |
| EBIT | 1.779 | 3.982 | 1.131 | 594 | 3.231 |
| Net financials | -63 | -86 | -130 | -331 | -689 |
| Profit before tax | 1.709 | 3.892 | 1.000 | 262 | 2.542 |
| Tax | 374 | 854 | 210 | 51 | 554 |
| Net profit | 1.335 | 3.038 | 790 | 212 | 1.988 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.099 | 21.828 | 27.329 | 32.507 | 47.639 |
| Equity | 9.546 | 11.584 | 11.874 | 12.086 | 14.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.214 |
| Short-term debt | 7.553 | 10.244 | 15.455 | 20.421 | 25.352 |
| Total debt | 7.553 | 10.244 | 15.455 | 20.421 | 33.566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TÖ Management | Management | 2013 |
| Former (2) | ||
MS Management | Management | 2010 – 2013 |
YK Management | Management | 2007 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 20–24.99% | 20% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Sahin | Management | 0 companies |
| Yusuf Kavur | Management | 0 companies |
| Tekin Özer | Management | 0 companies |