| Revenue | DKK 19K | -83% |
| EBITDA | DKK 19K | -54% |
| Net profit | DKK -109K | +25% |
| Total assets | DKK 618K | -86% |
| Equity | DKK 590K | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -3 | -3 | -2 | -2 | -3 | -3 | -2 | -2 | -219 | 108 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -3 | -3 | -2 | -2 | -3 | -3 | -2 | -2 | -219 | 42 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -87 | -0 |
| EBIT | -4 | -7 | -3 | -3 | -2 | -2 | -3 | -3 | -2 | -2 | -286 | -46 | 19 |
| Net financials | -46 | 385 | 198 | 194 | -3 | 195 | 149 | 306 | 106 | 1.049 | 282 | -98 | -128 |
| Profit before tax | -49 | 378 | 194 | 191 | -5 | 192 | 146 | 303 | 104 | 1.047 | -4 | -144 | -109 |
| Tax | -12 | -8 | 22 | -2 | -1 | -2 | -1 | -1 | -1 | -0 | 1 | 0 | -1 |
| Net profit | -37 | 386 | 172 | 193 | -4 | 194 | 147 | 304 | 105 | 1.047 | -4 | -144 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.705 | 1.185 | 1.204 | 1.225 | 1.178 | 1.199 | 1.169 | 1.317 | 1.360 | 2.362 | 4.437 | 4.406 | 618 |
| Equity | 629 | 918 | 992 | 1.085 | 980 | 1.070 | 1.111 | 1.307 | 1.357 | 2.347 | 1.943 | 1.798 | 590 |
| Long-term debt | 0 | 0 | 152 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2.050 | 1.986 | 0 |
| Short-term debt | 1.076 | 267 | 213 | 140 | 198 | 129 | 58 | 10 | 4 | 15 | 445 | 621 | 28 |
| Total debt | 1.076 | 267 | 213 | 140 | 198 | 129 | 58 | 10 | 4 | 15 | 2.495 | 2.607 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|