| Revenue | DKK 354K | -12% |
| EBITDA | DKK -24K | -122% |
| Net profit | DKK -75K | -429% |
| Total assets | DKK 683K | -5% |
| Equity | DKK 99K | -43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | -441 | — | — | 773 | 635 | 678 | 726 | 502 | 706 | 317 | 400 | 354 |
| Staff expenses | -435 | -429 | -0 | -0 | -457 | -470 | -507 | -513 | -401 | -575 | -459 | -294 | -377 |
| EBITDA | -1 | -12 | 0 | 0 | 316 | 165 | 171 | 212 | 101 | 131 | -142 | 106 | -24 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -40 | -66 | -73 | -92 | -105 | -83 | -78 | -71 | -52 |
| EBIT | -21 | -12 | 0 | 0 | 276 | 98 | 98 | 120 | -4 | 47 | -220 | 34 | -76 |
| Net financials | 10 | -17 | 0 | 0 | -7 | -3 | -83 | -97 | -134 | -35 | -21 | -40 | -24 |
| Profit before tax | -11 | -26 | 0 | 0 | 270 | 95 | 15 | 23 | -138 | 12 | -241 | -6 | -100 |
| Tax | 4 | -17 | -0 | -0 | 62 | 25 | 6 | 8 | -24 | 21 | -66 | 9 | -25 |
| Net profit | -15 | -9 | 0 | 0 | 208 | 70 | 8 | 15 | -114 | -8 | -175 | -14 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 697 | 0 | 0 | 1.132 | 1.009 | 852 | 843 | 896 | 764 | 879 | 715 | 683 |
| Equity | 74 | 84 | 0 | 0 | 393 | 463 | 472 | 487 | 373 | 364 | 189 | 175 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | -613 | 0 | 0 | 729 | 535 | 373 | 353 | 524 | 400 | 690 | 540 | 583 |
| Total debt | 500 | -613 | 0 | 0 | 729 | 535 | 373 | 353 | 524 | 400 | 690 | 540 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2007 | — | — |
TV Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Secure Partner Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Pierluigi Andersson | Management | 0 companies |
| Torben Voss | Audit | 0 companies |