| Revenue | DKK -7K | -103% |
| EBITDA | DKK -685K | -6066% |
| Net profit | DKK -515K | -845% |
| Total assets | DKK 332K | -94% |
| Equity | DKK 316K | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 952 | 870 | 788 | 978 | 901 | 977 | 929 | 889 | 1.003 | 985 | 1.131 | 260 | -7 |
| Staff expenses | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -397 | -0 | -0 | -0 | -0 |
| EBITDA | 936 | 892 | 870 | 788 | 978 | 901 | 977 | 929 | 889 | 606 | 985 | 1.131 | 11 | -685 |
| Depreciation & amort. | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -176 | -0 | -0 |
| EBIT | 760 | 715 | 693 | 612 | 802 | 725 | 801 | 753 | 712 | 430 | 809 | 954 | 11 | -685 |
| Net financials | -362 | -391 | -289 | -219 | -193 | -155 | -141 | -106 | -75 | -42 | -10 | -63 | -51 | 25 |
| Profit before tax | 398 | 324 | 405 | 392 | 609 | 570 | 660 | 647 | 638 | 388 | 798 | 892 | -40 | -660 |
| Tax | 100 | 52 | 96 | 90 | 134 | 126 | 145 | 142 | 140 | 153 | 176 | 196 | 15 | -145 |
| Net profit | 298 | 273 | 309 | 302 | 475 | 445 | 514 | 504 | 497 | 234 | 623 | 695 | -54 | -515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.203 | 8.088 | 7.841 | 7.612 | 7.650 | 7.537 | 7.162 | 7.098 | 7.215 | 7.511 | 7.475 | 8.080 | 5.284 | 332 |
| Equity | 815 | 1.087 | 1.396 | 1.698 | 2.173 | 2.618 | 2.632 | 3.136 | 3.633 | 3.867 | 4.190 | 4.885 | 4.830 | 316 |
| Long-term debt | 6.444 | 5.953 | 5.245 | 4.643 | 3.547 | 3.225 | 2.891 | 2.561 | 2.223 | 1.883 | 1.543 | 1.200 | 0 | 0 |
| Short-term debt | 732 | 827 | 945 | 981 | 1.607 | 1.336 | 1.248 | 976 | 972 | 1.411 | 1.360 | 1.579 | 453 | 16 |
| Total debt | 7.176 | 6.780 | 6.190 | 5.624 | 5.153 | 4.561 | 4.138 | 3.537 | 3.195 | 3.295 | 2.903 | 2.779 | 453 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O. TEGLGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johannes Teglgaard | Management | 0 companies |