| Revenue | DKK 0 | — |
| EBITDA | DKK -90K | -157% |
| Net profit | DKK 10M | -29% |
| Total assets | DKK 671M | +4% |
| Equity | DKK 562M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -175 | -467 | -1.375 | -119 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -49 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -175 | -516 | -1.376 | -119 | -120 | -93 | -70 | -35 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -42 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -216 | -516 | -1.380 | -119 | -120 | -93 | -70 | -35 | -90 |
| Net financials | -0 | -0 | -0 | -0 | -240 | -569 | -16 | -25 | -693 | 5.271 | -93 | 21.895 | 9.542 |
| Profit before tax | -3 | -6 | -6 | -6 | -456 | -1.085 | -1.396 | -144 | -813 | 5.178 | -163 | 21.860 | 9.452 |
| Tax | 1 | -1 | -1 | -1 | -100 | -236 | -304 | -37 | -166 | -289 | -8.810 | 7.842 | -554 |
| Net profit | -4 | -4 | -5 | -5 | -356 | -849 | -1.092 | -107 | -647 | 5.467 | 8.647 | 14.018 | 10.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 130 | 132 | 133 | 9.464 | 10.942 | 560 | 1.442 | 561.620 | 617.092 | 633.390 | 645.021 | 670.996 |
| Equity | 106 | 101 | 97 | 92 | -264 | -1.113 | 195 | 88 | 499.441 | 514.921 | 526.292 | 540.310 | 561.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 29 | 35 | 41 | 88 | 11.375 | 365 | 1.354 | 62.179 | 102.171 | 107.098 | 104.711 | 109.023 |
| Total debt | 23 | 29 | 35 | 41 | 9.728 | 11.375 | 365 | 1.354 | 62.179 | 102.171 | 107.098 | 104.711 | 109.023 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|