| Revenue | DKK 104K | +0% |
| EBITDA | DKK 14K | +108% |
| Net profit | DKK 7K | -57% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 4,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 91 | 117 | 104 | 104 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -26 | 7 | 7 | 14 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 |
| EBIT | 9 | -33 | 1 | -0 | 7 |
| Net financials | -1 | -0 | 5 | 17 | 0 |
| Profit before tax | 9 | -33 | 6 | 17 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | -33 | 6 | 17 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.962 | 4.929 | 4.935 | 4.935 | 4.957 |
| Equity | 4.928 | 4.895 | 4.900 | 4.917 | 4.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 18 | 19 | 19 | 33 |
| Total debt | 18 | 18 | 19 | 19 | 33 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (1) | ||
AL Management | Management | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Lindsov | Management | 0 companies |
| Alfred Richardt | Chief Executive Officer | 0 companies |
| Birgitte Lautrup Laursen | Board of Directors | 0 companies |