| Revenue | — | — |
| EBITDA | DKK 280K | -98% |
| Net profit | DKK 312K | -98% |
| Total assets | DKK 21,6M | +2% |
| Equity | DKK 21,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -47 | 80 | -293 | 404 | 503 | 535 | -7 | -8 | -8 | 15.381 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -47 | 80 | -293 | 404 | 503 | 535 | -7 | -8 | -8 | 15.381 | 280 |
| Net financials | -166 | -108 | -41 | 76 | -289 | -308 | 510 | 541 | 30 | 866 | 3.376 | 15.470 | 451 |
| Profit before tax | -172 | -115 | -47 | 75 | -294 | 1.124 | 503 | 535 | 23 | 858 | 3.367 | 15.393 | 293 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | 1 | -18 |
| Net profit | -177 | -115 | -47 | 75 | -294 | 1.124 | 503 | 535 | 23 | 858 | 3.387 | 15.392 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 411 | 921 | 1.463 | 1.493 | 2.358 | 5.754 | 21.211 | 21.604 |
| Equity | -390 | -505 | -551 | -477 | -770 | 353 | 857 | 1.391 | 1.414 | 2.272 | 5.659 | 21.051 | 21.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 33 | 39 | 46 | 51 | 58 | 65 | 71 | 79 | 86 | 94 | 160 | 241 |
| Total debt | 26 | 33 | 39 | 46 | 51 | 58 | 65 | 71 | 79 | 86 | 94 | 160 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2024 | — | — |
HE Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Skov | Management | 0 companies |
| Hans Elkjær Olesen | Founder | 0 companies |