| Revenue | DKK -47K | +48% |
| EBITDA | DKK -102K | -19% |
| Net profit | DKK 22K | -95% |
| Total assets | DKK 13,2M | -2% |
| Equity | DKK 12,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -10 | -8 | -15 | -17 | -21 | -17 | -14 | -23 | -27 | -11 | -12 | -31 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -48 | -49 | -51 | -54 | -56 |
| EBITDA | -3 | -10 | -8 | -15 | -17 | -21 | -17 | -14 | -67 | -75 | -60 | -64 | -86 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -8 | -15 | -17 | -21 | -17 | -14 | -67 | -75 | -60 | -64 | -86 | -102 |
| Net financials | 6.940 | 350 | 971 | 1.098 | 1.464 | 2.669 | -1.883 | 1.844 | 1.938 | 2.827 | -1.096 | 806 | 569 | 126 |
| Profit before tax | 6.937 | 340 | 963 | 1.083 | 1.448 | 2.648 | -1.900 | 1.831 | 1.871 | 2.752 | -1.156 | 743 | 484 | 24 |
| Tax | 0 | 9 | 37 | 73 | -23 | 56 | -0 | -0 | 38 | 151 | 10 | 15 | 26 | 2 |
| Net profit | 6.936 | 331 | 926 | 1.010 | 1.471 | 2.593 | -1.900 | 1.831 | 1.832 | 2.600 | -1.166 | 728 | 458 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.055 | 13.605 | 14.434 | 15.385 | 16.808 | 24.921 | 23.086 | 24.781 | 20.611 | 18.787 | 14.422 | 14.049 | 13.477 | 13.182 |
| Equity | 12.953 | 13.188 | 14.016 | 14.926 | 16.295 | 18.888 | 16.885 | 18.610 | 20.334 | 15.582 | 14.316 | 13.926 | 13.384 | 12.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 417 | 418 | 460 | 512 | 6.032 | 6.202 | 6.171 | 277 | 3.204 | 106 | 123 | 93 | 277 |
| Total debt | 102 | 417 | 418 | 460 | 512 | 6.032 | 6.202 | 6.171 | 277 | 3.204 | 106 | 123 | 93 | 277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|