| Revenue | DKK -139K | -108% |
| EBITDA | DKK -139K | -108% |
| Net profit | DKK 437K | -97% |
| Total assets | DKK 28,9M | -2% |
| Equity | DKK 20,6M | +2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 278 | 355 | 418 | 67 | 275 | 140 | 353 | 204 | 207 | 812 | 1.833 | -139 |
| Staff expenses | -61 | -28 | -65 | -26 | -30 | -30 | -30 | -30 | -0 | -3 | -0 | -163 | -0 |
| EBITDA | 302 | 250 | 289 | 392 | 37 | 245 | 110 | 322 | 204 | 204 | 812 | 1.670 | -139 |
| Depreciation & amort. | 200 | 200 | 200 | 200 | 200 | -200 | -200 | -200 | -183 | -23 | -7 | -0 | -0 |
| EBIT | 103 | 50 | 90 | 192 | -163 | 46 | -90 | 123 | 21 | 182 | 804 | 1.670 | -139 |
| Net financials | -212 | -158 | -130 | -111 | -125 | 1.085 | 753 | 527 | 109 | 819 | 2.582 | 17.843 | 712 |
| Profit before tax | -110 | -108 | -41 | 81 | -288 | 1.131 | 663 | 649 | 130 | 1.001 | 3.386 | 19.513 | 574 |
| Tax | 56 | -0 | -0 | -0 | -0 | -0 | 153 | 108 | 100 | 135 | 10 | 4.055 | 137 |
| Net profit | -166 | -108 | -41 | 81 | -288 | 1.131 | 510 | 541 | 30 | 866 | 3.376 | 15.458 | 437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.029 | 2.851 | 2.625 | 2.384 | 9.855 | 8.770 | 8.407 | 8.168 | 7.266 | 7.946 | 10.425 | 29.483 | 28.929 |
| Equity | -364 | -472 | -512 | -431 | -719 | 411 | 921 | 1.463 | 1.493 | 2.358 | 5.734 | 20.192 | 20.629 |
| Long-term debt | 2.777 | 1.000 | 1.000 | 1.000 | 8.099 | 7.488 | 6.384 | 5.639 | 5.016 | 4.997 | 4.665 | 0 | 0 |
| Short-term debt | 616 | 2.322 | 2.137 | 1.815 | 2.475 | 871 | 1.102 | 1.066 | 757 | 591 | 26 | 9.291 | 8.300 |
| Total debt | 3.393 | 3.322 | 3.137 | 2.815 | 10.575 | 8.359 | 7.486 | 6.705 | 5.773 | 5.588 | 4.691 | 9.291 | 8.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2024 | — | — |
HE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RATME HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Skov | Management | 0 companies |
| Hans Elkjær Olesen | Management | 0 companies |