| Revenue | DKK -55K | -3% |
| EBITDA | DKK -55K | +3% |
| Net profit | DKK 137K | +281% |
| Total assets | DKK 11,5M | -30% |
| Equity | DKK 9,7M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -37 | -36 | -32 | 2.975 | -151 | -63 | -58 | 91 | -17 | -63 | -81 | -57 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -260 | -160 | -0 | -0 | -121 | -1 | -250 | -0 | -0 | -0 |
| EBITDA | -17 | -37 | -36 | -32 | 2.715 | -311 | -63 | -58 | -30 | -18 | -313 | -81 | -57 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -37 | -36 | -32 | 2.715 | -311 | -63 | -58 | -30 | -18 | -313 | -81 | -57 | -55 |
| Net financials | 13.875 | 725 | 1.890 | 1.896 | 884 | 12.961 | 632 | -2.038 | 2.577 | 3.753 | -257 | 361 | -1 | 248 |
| Profit before tax | 13.858 | 688 | 1.854 | 1.865 | 3.599 | 12.649 | 569 | -2.096 | 2.547 | 3.735 | -570 | 280 | -58 | 193 |
| Tax | -1 | 80 | 227 | 320 | 473 | 103 | 50 | 127 | 116 | -5 | -17 | 4 | 18 | 55 |
| Net profit | 13.859 | 609 | 1.627 | 1.544 | 3.126 | 12.546 | 519 | -2.223 | 2.430 | 3.740 | -553 | 276 | -76 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.957 | 22.488 | 23.115 | 24.737 | 26.235 | 38.525 | 38.470 | 36.655 | 30.208 | 27.561 | 20.373 | 18.957 | 16.456 | 11.452 |
| Equity | 21.877 | 21.486 | 22.913 | 24.157 | 25.283 | 37.829 | 38.348 | 36.125 | 24.355 | 22.095 | 17.342 | 15.618 | 13.542 | 9.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.386 | 1.014 | 630 | 242 | 0 | 38 |
| Short-term debt | 1.080 | 1.002 | 202 | 580 | 952 | 697 | 122 | 530 | 3.467 | 4.452 | 2.402 | 3.096 | 2.914 | 1.734 |
| Total debt | 1.080 | 1.002 | 202 | 580 | 952 | 697 | 122 | 530 | 5.853 | 5.466 | 3.031 | 3.338 | 2.914 | 1.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2007 | — | — |
HS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ FINANS ApS | Company | 50.0% | 50.0% | 2007 |
OLSI FINANS ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Albeck Jessen | Management | 0 companies |
| Henrik Skovbjerg Olesen | Management | 0 companies |