| Revenue | DKK 2,7M | +15% |
| EBITDA | DKK -1,8M | -994% |
| Net profit | DKK -2,1M | -5952% |
| Total assets | DKK 9M | +27% |
| Equity | DKK -752K | -156% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 75 | 374 | 507 | 2.382 | 2.749 |
| Staff expenses | -25 | -111 | -415 | -2.176 | -4.522 |
| EBITDA | 50 | 367 | 92 | 207 | -1.846 |
| Depreciation & amort. | -0 | 52 | -15 | -104 | -205 |
| EBIT | 50 | 315 | 77 | 102 | -2.051 |
| Net financials | -6 | -138 | -17 | -53 | -671 |
| Profit before tax | 45 | 177 | 59 | 50 | -2.722 |
| Tax | 14 | 46 | 18 | 13 | -592 |
| Net profit | 30 | 131 | 41 | 36 | -2.130 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.110 | 4.282 | 3.544 | 7.106 | 9.028 |
| Equity | 634 | 765 | 806 | 1.342 | -752 |
| Long-term debt | 150 | 50 | 0 | 472 | 4.006 |
| Short-term debt | 1.326 | 3.455 | 2.724 | 5.265 | 5.774 |
| Total debt | 1.476 | 3.505 | 2.724 | 5.736 | 9.780 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LB Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
JM Management | Management | 2007 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Deputy Chairman | 2017 – 2019 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bastholm Fey | Chief Executive Officer | 0 companies |
| Jens Michael Elsnab | Management | 0 companies |
| Lene Kjær Elsnab | Deputy Chairman | 0 companies |
| Peter Fick Mortensen | Chairman | 0 companies |
| Peter Tinus Madsen | Chairman | 0 companies |
| Anders Fick Mortensen | Board of Directors | 0 companies |
| Christen Jens Elsnab | Chairman | 0 companies |