| Revenue | DKK 382K | +7% |
| EBITDA | DKK 382K | +7% |
| Net profit | DKK 237K | +13% |
| Total assets | DKK 3,5M | +4% |
| Equity | DKK 2,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 85 | 72 | 263 | 231 | 401 | 258 | 216 | 469 | 268 | 290 | 265 | 359 | 382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 85 | 72 | 263 | 231 | 401 | 258 | 216 | 469 | 268 | 290 | 265 | 359 | 382 |
| Depreciation & amort. | 47 | 47 | -47 | -47 | -47 | -47 | -47 | -47 | -46 | -56 | -56 | -56 | -56 | -56 |
| EBIT | 37 | 39 | 25 | 216 | 184 | 355 | 211 | 169 | 422 | 212 | 234 | 209 | 303 | 326 |
| Net financials | -194 | -182 | -166 | -167 | -100 | -94 | -67 | -40 | -25 | -24 | -31 | -42 | -35 | -23 |
| Profit before tax | -157 | -144 | -141 | 49 | 84 | 260 | 144 | 129 | 397 | 188 | 202 | 167 | 268 | 304 |
| Tax | -39 | -36 | -89 | 10 | 18 | 18 | 32 | 28 | 63 | 41 | 45 | 37 | 59 | 67 |
| Net profit | -118 | -108 | -52 | 39 | 66 | 243 | 112 | 101 | 334 | 147 | 158 | 130 | 209 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.302 | 4.187 | 4.289 | 4.242 | 4.256 | 3.713 | 3.604 | 3.547 | 3.110 | 3.510 | 3.389 | 3.345 | 3.396 | 3.528 |
| Equity | 291 | 183 | 493 | 532 | 597 | 840 | 952 | 1.053 | 1.387 | 1.534 | 1.692 | 1.822 | 2.031 | 2.267 |
| Long-term debt | 1.503 | 1.400 | 1.280 | 1.206 | 1.059 | 911 | 764 | 617 | 472 | 652 | 416 | 142 | 55 | 0 |
| Short-term debt | 2.254 | 2.199 | 2.111 | 2.082 | 2.154 | 1.497 | 1.398 | 1.363 | 707 | 755 | 687 | 770 | 702 | 659 |
| Total debt | 3.756 | 3.600 | 3.390 | 3.288 | 3.212 | 2.408 | 2.162 | 1.980 | 1.179 | 1.407 | 1.102 | 912 | 756 | 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NET FINANS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erik Elgaard Thomsen | Management | 0 companies |