| Revenue | DKK 1,8M | -100% |
| EBITDA | DKK 338K | -100% |
| Net profit | DKK 919K | -100% |
| Total assets | DKK 39,9M | -100% |
| Equity | DKK 5,6M | -100% |
| Employees | 436 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.115.057 | 1.052.958 | 1.247.883 | 1.284.897 | 1.250.224 | 1.673.913 | 954.561 | 834.836 | 1.475.233 | 1.689.684 | 2.038.341 | 1.822 |
| Staff expenses | -171.166 | -193.419 | -213.502 | -224.565 | -233.932 | -247.034 | -248.193 | -235.308 | -246.777 | -282.169 | -339.316 | -356 |
| EBITDA | 287.507 | 240.060 | 291.280 | 320.103 | 721.908 | 435.527 | 523.761 | 381.300 | 41.420 | 107.863 | 243.629 | 338 |
| Depreciation & amort. | -2.391.818 | -3.531.027 | -708.498 | -567.409 | 214.999 | -516.432 | -1.429.555 | -12.656.770 | -3.197.295 | -233.741 | -625.430 | -2.127 |
| EBIT | -2.104.311 | -3.290.967 | -417.218 | -247.306 | 506.909 | -80.905 | -905.794 | -12.275.470 | -3.155.875 | -125.878 | -381.801 | -1.789 |
| Net financials | -3.861.376 | -423.365 | -1.899.195 | -173.110 | -465.175 | -2.500.361 | -1.868.899 | 198.449 | -5.994.871 | 409.821 | 1.572.269 | 2.708 |
| Profit before tax | -5.965.687 | -2.695.034 | -2.316.412 | 84.567 | 41.734 | -2.581.266 | -2.774.693 | -11.724.979 | 3.858.309 | 283.944 | 1.190.468 | 919 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.965.687 | -2.695.034 | -2.316.412 | 84.567 | 41.734 | -2.581.266 | -2.774.693 | -11.724.979 | 3.858.309 | 283.944 | 1.190.468 | 919 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.952.518 | 17.307.760 | 23.270.267 | 24.851.382 | 30.380.380 | 38.770.830 | 41.210.346 | 41.532.108 | 36.607.649 | 36.616.220 | 38.824.473 | 39.880 |
| Equity | -83.889 | 737.077 | -1.579.335 | -1.494.768 | -1.007.107 | -3.347.373 | -5.639.066 | -2.445.545 | 1.412.764 | 1.696.707 | 2.887.174 | 5.650 |
| Long-term debt | 12.899.988 | 13.286.835 | 22.895.340 | 22.078.105 | 27.696.249 | 37.554.946 | 41.755.007 | 37.806.073 | 30.325.531 | 32.620.436 | 29.787.057 | 30.615 |
| Short-term debt | 3.136.419 | 3.283.848 | 1.954.262 | 4.268.045 | 3.691.238 | 4.563.257 | 5.094.405 | 6.171.580 | 4.869.355 | 2.299.077 | 6.150.243 | 3.615 |
| Total debt | 16.036.407 | 16.570.683 | 24.849.602 | 26.346.150 | 31.387.487 | 42.118.203 | 46.849.412 | 43.977.653 | 35.194.886 | 34.919.513 | 35.937.299 | 34.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MØ Deputy | Deputy | 2009 | — | — |
| Stakeholder | 2007 | — | — | |
RA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FK Stakeholder | Stakeholder | 2007 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
To | Stakeholder | 2007 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Plougmann Olsen | Chief Executive Officer | 0 companies |
| Margit Ørsted | Deputy | 0 companies |
| KØBENHAVNS KOMMUNE Økonomiforvaltningen, 3. Kontor Finans, Fore byggelse og Forsikring | Stakeholder | 0 companies |
| Rebekka Auken Nymark | Chief Executive Officer | 0 companies |
| FREDERIKSBERG KOMMUNE | Stakeholder | 0 companies |
| Anne-Grethe Foss | Chief Executive Officer | 0 companies |
| Transport- og Energiministeriet Departementet | Stakeholder | 0 companies |
| Carsten Riis | Chief Executive Officer | 0 companies |
| Kåre Boye Møller Madsen | Board of Directors | 0 companies |
| Jørn Neergaard Larsen | Chairman | 0 companies |
| Søren Marius Rahbek Banke | Board of Directors | 0 companies |
| Fanny Hermind Broholm | Board of Directors | 0 companies |
| Jesper Christensen | Deputy Chairman | 0 companies |
| Yildiz Holm Akdogan | Deputy Chairman | 0 companies |
| Florinda Bujupai | Board of Directors | 0 companies |
| Birthe Anna Skaarup | Board of Directors | 0 companies |
| Michael Sønder Vindfeldt | Deputy Chairman | 0 companies |
| Jens Hieronymus Gravgaard | Board of Directors | 0 companies |
| Kirsten Eljena Overgaard Thomsen | Board of Directors | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Marcus Aaron Victor Vesterager Lind | Deputy Chairman | 0 companies |
| Bjarne Fey | Board of Directors | 0 companies |
| Sophie Korsgaard Vang | Board of Directors | 0 companies |
| Hans Ole Jensen | Board of Directors | 0 companies |
| Jakob Greve Næsager | Board of Directors | 0 companies |
| Susan Hedlund | Deputy Chairman | 0 companies |
| Ayfer Baykal | Board of Directors | 0 companies |
| Anette Alm | Board of Directors | 0 companies |
| Troels Christian Jakobsen | Board of Directors | 0 companies |
| Alexander Adam Ryle | Deputy Chairman | 0 companies |
| Mimi Larsson Drewsen | Board of Directors | 0 companies |
| Rasmus Jarlov | Board of Directors | 0 companies |
| Signe Færch | Board of Directors | 0 companies |
| Lars Aslan Rasmussen | Deputy Chairman | 0 companies |
| Lars Henrik Weiss | Deputy Chairman | 0 companies |
| Karl Friedrich Bachmann | Board of Directors | 0 companies |
| Bente Grundtvig Rønnebæk | Board of Directors | 0 companies |
| Jonas Bjørn Jensen | Deputy Chairman | 0 companies |
| Helle Caroline Elfelt Bonnesen | Board of Directors | 0 companies |
| Henning Christophersen | Chairman | 0 companies |
| Ninna Hedeager Olsen | Board of Directors | 0 companies |
| Klaus Mygind | Board of Directors | 0 companies |
| Tommy Ahlers | Chairman | 0 companies |
| Alex Hansen | Board of Directors | 0 companies |
| Birgitte Brinch Madsen | Board of Directors | 0 companies |
| Jørgen Robert Glenthøj | Deputy Chairman | 0 companies |
| Karin Storgaard | Board of Directors | 0 companies |
| Birgit Aagaard-Svendsen | Board of Directors | 0 companies |
| Andreas Green Keil | Deputy Chairman | 0 companies |
| Harald Børsting | Board of Directors | 0 companies |
| Rasmus Rune Steenberger | Board of Directors | 0 companies |
| Mads Ulrik Lebech | Deputy Chairman | 0 companies |