| Revenue | DKK 97K | +13% |
| EBITDA | DKK 97K | +13% |
| Net profit | DKK -4K | +53% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 30K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 239 | 238 | 218 | 239 | 233 | 233 | 2.492 | 72 | 89 | -20 | 86 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 174 | 169 | 147 | 14 | 23 | 8 | -29 | 72 | 89 | -20 | 86 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 174 | 169 | 147 | 14 | 23 | 8 | -29 | 72 | 89 | -20 | 86 | 97 |
| Net financials | -151 | -166 | -168 | 150 | 0 | 0 | 0 | 0 | -41 | -46 | -52 | -97 | -102 |
| Profit before tax | 17 | 8 | 0 | 297 | 14 | 23 | 8 | -29 | 31 | 43 | -72 | -11 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 9 | -16 | -2 | -1 |
| Net profit | 17 | 8 | 0 | 297 | 14 | 23 | 8 | -29 | 43 | 34 | -56 | -8 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.887 | 3.173 | 3.046 | 3.061 | 3.094 | 3.135 | 3.129 | 2.037 | 2.026 | 2.018 | 1.989 | 1.988 | 1.971 |
| Equity | -300 | -291 | -291 | 6 | 20 | 20 | 43 | 23 | 65 | 99 | 43 | 34 | 30 |
| Long-term debt | 2.888 | 2.890 | 2.465 | 2.465 | 2.484 | 2.484 | 2.484 | 1.480 | 1.875 | 1.839 | 1.860 | 1.899 | 1.895 |
| Short-term debt | 1.299 | 574 | 872 | 591 | 589 | 631 | 602 | 534 | 86 | 80 | 86 | 55 | 45 |
| Total debt | 4.186 | 3.464 | 3.337 | 3.056 | 3.073 | 3.115 | 3.086 | 2.014 | 1.961 | 1.919 | 1.946 | 1.954 | 1.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2007 | — | — |
CB Management | Management | 2007 | — | — |
HW Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK WINTHER HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
SEJERSDAL HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
C. BALLING HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Sejersdal Nielsen | Management | 0 companies |
| Christian Balling | Management | 0 companies |
| Henrik Winther Karlsen | Management | 0 companies |