| Revenue | DKK -16K | -120% |
| EBITDA | DKK -16K | -120% |
| Net profit | DKK 5,3M | +40% |
| Total assets | DKK 37,5M | +15% |
| Equity | DKK 36,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -30 | -29 | — | -13 | -24 | -58 | -41 | -30 | 54 | 15 | 5 | 78 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -30 | -29 | -24 | -13 | -24 | -58 | -136 | -30 | 54 | 15 | 5 | 78 | -16 |
| Depreciation & amort. | -0 | 17 | -17 | -17 | -11 | -11 | -0 | -0 | -1 | -24 | -24 | -31 | -15 | -15 |
| EBIT | -21 | -46 | -46 | -41 | -24 | -35 | -58 | -136 | -30 | 30 | -9 | -26 | 63 | -31 |
| Net financials | 1.646 | 1.458 | 1.998 | 1.712 | 1.787 | 2.289 | 1.884 | 2.204 | 2.663 | 2.710 | 1.743 | 5.018 | 3.757 | 5.456 |
| Profit before tax | 1.625 | 1.411 | 1.952 | 1.672 | 1.733 | 2.224 | 1.762 | 2.068 | 2.543 | 2.698 | 1.734 | 4.992 | 3.820 | 5.425 |
| Tax | -3 | -0 | -0 | -0 | -0 | 7 | 9 | 21 | 23 | 132 | -56 | 36 | 32 | 118 |
| Net profit | 1.628 | 1.411 | 1.952 | 1.672 | 1.733 | 2.218 | 1.753 | 2.047 | 2.519 | 2.567 | 1.789 | 4.956 | 3.787 | 5.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.758 | 8.920 | 10.621 | 12.047 | 13.383 | 15.317 | 16.765 | 18.513 | 20.753 | 24.604 | 25.943 | 30.528 | 32.559 | 37.543 |
| Equity | 7.755 | 8.916 | 10.617 | 12.039 | 13.375 | 15.293 | 16.746 | 18.494 | 20.713 | 22.980 | 24.369 | 28.825 | 32.112 | 36.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 8 | 8 | 24 | 18 | 19 | 40 | 1.624 | 1.574 | 1.703 | 439 | 614 |
| Total debt | 4 | 4 | 4 | 8 | 8 | 24 | 18 | 19 | 40 | 1.624 | 1.574 | 1.703 | 439 | 614 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|