| Revenue | DKK 81K | -146% |
| EBITDA | DKK -975K | -448% |
| Net profit | DKK 4M | +11% |
| Total assets | DKK 40,1M | +3% |
| Equity | DKK 36,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -23 | -17 | — | -22 | 27 | -33 | -7 | 22 | 130 | 208 | 274 | -178 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -23 | -17 | -20 | -22 | 27 | -77 | -127 | 22 | 130 | 208 | 274 | -178 | -975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -47 | -47 | -59 | -83 | -79 | -95 |
| EBIT | -16 | -23 | -17 | -20 | -22 | 27 | -77 | -143 | -25 | 84 | 150 | 191 | -257 | -1.070 |
| Net financials | 1.512 | 1.539 | 2.082 | 1.871 | 2.096 | 2.185 | 2.018 | 2.238 | 2.903 | 2.678 | 2.179 | 5.098 | 3.796 | 5.082 |
| Profit before tax | 1.496 | 1.516 | 2.065 | 1.852 | 2.073 | 2.211 | 1.941 | 2.021 | 2.818 | 2.703 | 2.329 | 5.290 | 3.539 | 4.012 |
| Tax | -3 | -0 | -0 | -0 | 3 | 3 | 25 | -15 | 11 | 24 | 41 | 49 | -45 | 34 |
| Net profit | 1.499 | 1.516 | 2.065 | 1.852 | 2.070 | 2.209 | 1.917 | 2.036 | 2.808 | 2.680 | 2.288 | 5.240 | 3.584 | 3.978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.795 | 9.061 | 10.876 | 12.619 | 14.307 | 16.257 | 17.874 | 19.610 | 21.982 | 27.876 | 32.598 | 36.263 | 38.909 | 40.061 |
| Equity | 7.791 | 9.057 | 10.872 | 12.474 | 14.295 | 16.253 | 17.870 | 19.606 | 21.913 | 24.093 | 25.881 | 30.621 | 33.205 | 36.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.538 | 3.342 | 3.158 | 2.972 | 2.785 |
| Short-term debt | 4 | 4 | 4 | 145 | 12 | 4 | 4 | 4 | 69 | 246 | 3.375 | 2.484 | 2.733 | 1.093 |
| Total debt | 4 | 4 | 4 | 145 | 12 | 4 | 4 | 4 | 69 | 3.783 | 6.718 | 5.642 | 5.704 | 3.878 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|