| Revenue | — | — |
| EBITDA | DKK -25K | -304% |
| Net profit | DKK 1,4M | -16% |
| Total assets | DKK 13,3M | +8% |
| Equity | DKK 12,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | -4 | -60 | -26 | -53 | 69 | -157 | -17 | -45 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -4 | -60 | -26 | -53 | 69 | -157 | -107 | -45 | -6 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -25 | -9 | -27 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -4 | -60 | -26 | -125 | 44 | -166 | -135 | -45 | -6 | -25 |
| Net financials | 6 | 3 | 209 | 208 | 248 | 292 | 502 | 561 | 13.014 | -1.551 | -39 | 562 | 1.702 | 1.460 |
| Profit before tax | 5 | 0 | 206 | 206 | 243 | 232 | 476 | 437 | 13.057 | -1.717 | -174 | 516 | 1.695 | 1.435 |
| Tax | -0 | 6 | 2 | 1 | -1 | -15 | -5 | -0 | 7 | -55 | -36 | 18 | 37 | 39 |
| Net profit | 5 | -6 | 205 | 204 | 245 | 247 | 481 | 437 | 13.050 | -1.662 | -138 | 498 | 1.658 | 1.396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.285 | 1.183 | 1.293 | 1.399 | 1.543 | 1.691 | 2.269 | 2.598 | 14.498 | 12.202 | 11.788 | 11.693 | 12.323 | 13.317 |
| Equity | 1.280 | 1.178 | 1.287 | 1.393 | 1.538 | 1.684 | 2.262 | 2.590 | 14.440 | 12.178 | 11.741 | 11.639 | 12.297 | 12.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 7 | 6 | 5 | 8 | 7 | 8 | 58 | 23 | 36 | 54 | 26 | 624 |
| Total debt | 5 | 5 | 7 | 6 | 5 | 8 | 7 | 8 | 58 | 23 | 36 | 54 | 26 | 624 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|