| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | -6% |
| Net profit | DKK 984 | -51% |
| Total assets | DKK 101K | +1% |
| Equity | DKK 101K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3 | -1 | -2 | -2 | -2 | 0 | -2 |
| Staff expenses | -17 | -17 | -0 | -18 | -19 | -18 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -23 | -22 | -20 | -20 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -23 | -22 | -20 | -20 | -2 | -2 | -2 | -2 |
| Net financials | 15 | 17 | 22 | 20 | 5 | 4 | 4 | 4 | 4 | 3 |
| Profit before tax | -1 | 0 | -1 | -2 | -15 | -16 | 2 | 2 | 2 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | 0 | -1 | -2 | -15 | -16 | 2 | 2 | 2 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 146 | 147 | 143 | 110 | 94 | 96 | 98 | 100 | 101 |
| Equity | 127 | 127 | 126 | 125 | 110 | 94 | 96 | 98 | 100 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 19 | 21 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2 | 19 | 21 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 0.0% | 0.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |